| | | | | | 62,099.2 | 91,793.4 | 152,257.6 | 211,943.8 | 229,308.4 | 234,834.9 |
| | | | | | 417.1 | 707.8 | 1,688.5 | 2,084.5 | 2,597 | 2,697.3 |
| | | | | | 62,516.3 | 92,501.3 | 153,946.1 | 214,028.4 | 231,905.5 | 237,532.3 |
| | | | | | 74.4% | 48% | 66.4% | 39% | 8.4% | 3.3% |
Cost of Goods Sold, Total | | | | | | 50,090.9 | 75,830.4 | 135,207.2 | 188,542.1 | 206,167.7 | 210,202.3 |
| | | | | | 12,425.4 | 16,670.9 | 18,738.9 | 25,486.3 | 25,737.8 | 27,329.9 |
Selling General & Admin Expenses, Total | | | | | | 2,051.4 | 2,988.2 | 4,593 | 5,971.1 | 6,504.5 | 7,186.8 |
| | | | | | 6.6 | 7.7 | 24.8 | 45.9 | -25.6 | -11.7 |
| — | — | — | | | 4,347.7 | 5,697.6 | 6,581.1 | 8,383 | 8,116.1 | 8,619.6 |
| | | | | | 303.2 | 250.8 | 193.8 | 476.3 | 500.7 | 816.9 |
Other Operating Expenses, Total | | | | | | 6,708.9 | 8,944.3 | 11,392.8 | 14,876.4 | 15,095.8 | 16,611.6 |
| | | | | | 5,716.5 | 7,726.6 | 7,346.1 | 10,609.9 | 10,642 | 10,718.4 |
| | | | | | -364.6 | -394.6 | -656.4 | -1,038.1 | -1,376.9 | -1,422 |
Interest And Investment Income | | | | | | 272.9 | 792.5 | 1,051.2 | 1,502.6 | 2,776.9 | 3,256.2 |
| | | | | | -91.7 | 397.9 | 394.7 | 464.6 | 1,400 | 1,834.3 |
Currency Exchange Gains (Loss) | | | | | | -37.7 | -614.7 | -226 | -337.5 | -72.8 | 42 |
Other Non Operating Income (Expenses) | | | | | | -18.1 | -41.4 | -36.1 | -12.4 | -41.4 | -15.3 |
| | | | | | 5,569 | 7,468.3 | 7,478.8 | 10,724.5 | 11,927.8 | 12,579.4 |
| — | | — | | | — | — | — | — | -0.8 | -0.8 |
Gain (Loss) On Sale Of Investments | | | | | | 0.8 | 329 | -115.7 | 13.6 | 210.3 | 417.4 |
Gain (Loss) On Sale Of Assets | | | — | | | 9.7 | -2.3 | -45.3 | 47.9 | 122.9 | 125.8 |
| | | | | | -176.8 | -114.1 | -22.1 | -241.1 | -208.2 | -199.6 |
| — | — | — | — | — | — | — | 0.6 | — | — | 1.8 |
| | | | — | | 232.4 | 454.9 | 846.5 | 613 | 833 | 1,177.1 |
| | | | | | 5,635.2 | 8,135.8 | 8,142.8 | 11,158 | 12,885 | 14,101 |
| | | | | | 707.8 | 644.8 | 322.2 | 667.3 | 641.8 | 822.4 |
Earnings From Continuing Operations | | | | | | 4,927.4 | 7,491 | 7,820.6 | 10,490.7 | 12,243.2 | 13,278.6 |
| | | | | | -213.6 | -265.6 | -750.1 | -1,327.6 | -1,290.6 | -1,285.5 |
| | | | | | 4,713.8 | 7,225.5 | 7,070.5 | 9,163.1 | 10,952.7 | 11,993.1 |
Net Income to Common Incl Extra Items | | | | | | 4,713.8 | 7,225.5 | 7,070.5 | 9,163.1 | 10,952.7 | 11,993.1 |
Net Income to Common Excl. Extra Items | | | | | | 4,713.8 | 7,225.5 | 7,070.5 | 9,163.1 | 10,952.7 | 11,993.1 |
| | | | | | 6,974.5 | 6,999.8 | 7,050.5 | 7,115.5 | 7,160.7 | 7,180.1 |
Weighted Avg. Shares Outstanding | | | | | | 6,932.1 | 7,015 | 7,000.5 | 7,103.2 | 7,112.1 | 7,139.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 7,035.6 | 7,153.9 | 7,141.9 | 7,158.7 | 7,158.6 | 7,174.9 |
| | | | | | 0.7 | 1 | 1 | 1.3 | 1.5 | 1.7 |
| | | | | | 0.7 | 1 | 1 | 1.3 | 1.5 | 1.7 |
| | | | | | 7,235 | 10,005.8 | 12,288.1 | 18,014.5 | 20,406 | 20,825.1 |
| | | | | | 12.6% | 7.9% | 4% | 6% | 5% | 5.8% |