| | | | | | 1,596.2 | 1,425.9 | 2,021.9 | 2,320.8 | 2,411.8 | 2,541.2 |
| | | | | | 17.1% | -10.7% | 41.8% | 14.8% | 3.9% | 11.1% |
Cost of Goods Sold, Total | | | | | | 395.7 | 387.5 | 481.9 | 564.7 | 623.4 | 694 |
| | | | | | 1,200.5 | 1,038.3 | 1,540 | 1,756 | 1,788.4 | 1,847.2 |
Selling General & Admin Expenses, Total | | | | | | 801.1 | 730.7 | 1,003.6 | 1,212 | 1,203.6 | 1,254.8 |
| | | | | | -5.1 | -4.6 | -6.1 | -4.9 | -7.1 | -9.9 |
Other Operating Expenses, Total | | | | | | 796 | 726.1 | 997.5 | 1,207.1 | 1,196.6 | 1,244.9 |
| | | | | | 404.5 | 312.2 | 542.5 | 548.9 | 591.8 | 602.3 |
| | | | | | -17.2 | -15.5 | -16.9 | -17 | -17.9 | -39.5 |
Interest And Investment Income | | | | | | 2.6 | 1.5 | 2.3 | 2.6 | 6.8 | 55 |
| | | | | | -14.6 | -14 | -14.7 | -14.4 | -11.2 | 15.5 |
Income (Loss) On Equity Invest. | | | | | | -3 | -1.6 | 6.1 | -7.2 | -9.1 | -10.3 |
Currency Exchange Gains (Loss) | | | | | | -10.6 | -11.6 | -6.4 | -14 | -41.8 | -41.8 |
Other Non Operating Income (Expenses) | | | | | | 1.1 | -15.3 | -0.5 | -1.1 | 0.9 | 0.9 |
| | | | | | 377.3 | 269.7 | 527 | 512.2 | 530.7 | 566.6 |
| — | — | — | — | — | — | -17.9 | — | — | -30.3 | -16.5 |
Merger & Related Restructuring Charges | — | | — | — | | — | — | — | -13.8 | — | — |
| — | — | — | — | — | — | -97.5 | — | — | -149.9 | -149.9 |
Gain (Loss) On Sale Of Investments | — | | — | | | 6 | — | -0.9 | — | -1.9 | -1.9 |
Gain (Loss) On Sale Of Assets | | | — | — | — | — | — | — | — | — | — |
| — | — | — | — | — | — | -54.5 | — | — | -3 | -3 |
| — | — | — | — | — | 7.7 | 0.3 | — | — | — | — |
| — | — | — | — | — | -25.5 | — | — | — | — | — |
| — | — | — | — | — | — | 13.9 | -48.7 | — | — | — |
| | | | | | 365.5 | 113.9 | 477.4 | 498.4 | 345.6 | 395.2 |
| | | | | | 57.4 | 21.6 | 78.1 | 63.7 | 98.8 | 105.5 |
Earnings From Continuing Operations | | | | | | 308 | 92.3 | 399.3 | 434.8 | 246.8 | 289.7 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | — | — | — | — | -17.2 |
| — | | — | | | -1.6 | -1 | -3.2 | 0 | -0.7 | -1.8 |
| | | | | | 306.5 | 91.3 | 396.1 | 434.8 | 246.1 | 270.7 |
Net Income to Common Incl Extra Items | | | | | | 306.5 | 91.3 | 396.1 | 434.8 | 246.1 | 270.7 |
Net Income to Common Excl. Extra Items | | | | | | 306.5 | 91.3 | 396.1 | 434.8 | 246.1 | 287.9 |
| | | | | | 158.7 | 158.9 | 159.2 | 159.4 | 159.4 | 159.4 |
Weighted Avg. Shares Outstanding | | | | | | 158.5 | 158.8 | 159.1 | 159.3 | 159.4 | 159.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 159.1 | 159.2 | 159.6 | 159.6 | 159.6 | 159.5 |
| | | | | | 1.9 | 0.6 | 2.5 | 2.7 | 1.5 | 1.7 |
| | | | | | 1.9 | 0.6 | 2.5 | 2.7 | 1.5 | 1.7 |
| | | | | | 474 | 384.4 | 608.8 | 670.6 | 675.8 | 697.5 |
| | | | | | 15.7% | 19% | 16.4% | 12.8% | 28.6% | 26.7% |