| | | | | | 6,600 | 5,604 | 6,405 | 6,642 | 6,622 | 6,673 |
| | | | | | -1.6% | -15.1% | 14.3% | 3.7% | -0.3% | 0% |
Cost of Goods Sold, Total | | | | | | 3,743 | 3,185 | 3,581 | 3,741 | 3,724 | 3,762 |
| | | | | | 2,857 | 2,419 | 2,824 | 2,901 | 2,898 | 2,911 |
Selling General & Admin Expenses, Total | | | | | — | 8 | 4 | 6 | 9 | 5 | 5 |
Depreciation & Amortization | | | | | | 487 | 449 | 497 | 503 | 505 | 498 |
| | | | | | 1,476 | 1,190 | 1,350 | 1,483 | 1,507 | 1,538 |
Other Operating Expenses, Total | | | | | | 1,971 | 1,643 | 1,853 | 1,995 | 2,017 | 2,041 |
| | | | | | 886 | 776 | 971 | 906 | 881 | 870 |
| | | | | | -49 | -46 | -46 | -43 | -70 | -80 |
Interest And Investment Income | | | | | | 17 | 11 | 12 | 11 | 20 | 31 |
| | | | | | -32 | -35 | -34 | -32 | -50 | -49 |
Income (Loss) On Equity Invest. | — | — | — | — | — | -4 | 1 | — | 2 | 2 | 3 |
Currency Exchange Gains (Loss) | — | | | | | 1 | 1 | 4 | 5 | 2 | 2 |
Other Non Operating Income (Expenses) | | | | | | -30 | -20 | -23 | -25 | -10 | -10 |
| | | | | | 821 | 723 | 918 | 856 | 825 | 816 |
| | | | | | -30 | -62 | — | -2 | -2 | -2 |
Merger & Related Restructuring Charges | | — | — | — | — | -13 | -14 | -8 | -5 | -2 | 1 |
Gain (Loss) On Sale Of Assets | — | — | — | — | | 270 | 65 | — | 4 | 10 | 10 |
| — | — | — | — | — | -31 | -6 | -2 | -16 | -38 | -38 |
| — | — | — | — | — | — | 36 | 16 | 12 | 9 | 9 |
| | | | | | 1,017 | 742 | 924 | 849 | 802 | 796 |
| | | | | | 315 | 237 | 269 | 219 | 205 | 203 |
Earnings From Continuing Operations | | | | | | 702 | 505 | 655 | 630 | 597 | 593 |
| | | | | | -42 | -25 | -42 | -42 | -44 | -45 |
| | | | | | 660 | 480 | 613 | 588 | 553 | 548 |
Net Income to Common Incl Extra Items | | | | | | 660 | 480 | 613 | 588 | 553 | 548 |
Net Income to Common Excl. Extra Items | | | | | | 660 | 480 | 613 | 588 | 553 | 548 |
| | | | | | 188.8 | 186.7 | 187.3 | 184.2 | 184.3 | 189.2 |
Weighted Avg. Shares Outstanding | | | | | | 188.8 | 187.2 | 187.2 | 186 | 184 | 185 |
Weighted Avg. Shares Outstanding Dil | | | | | | 189.4 | 187.9 | 187.5 | 187 | 185 | 186 |
| | | | | | 3.5 | 2.6 | 3.3 | 3.2 | 3 | 3 |
| | | | | | 3.5 | 2.6 | 3.3 | 3.2 | 3 | 2.9 |
| | | | | | 1,167 | 1,037 | 1,259 | 1,196 | 1,154 | 1,136 |
| | | | | | 31% | 31.9% | 29.1% | 25.8% | 25.6% | 25.5% |