| | | | | | 4,207 | 4,508 | 5,409 | 6,223 | 6,717 | 6,696 |
| | | | | | -24.1% | 7.2% | 20% | 15% | 7.9% | 6% |
Cost of Goods Sold, Total | | | | | | 2,429 | 2,660 | 3,299 | 3,785 | 4,314 | 4,285 |
| | | | | | 1,778 | 1,848 | 2,110 | 2,438 | 2,403 | 2,411 |
Selling General & Admin Expenses, Total | | | | | | 804 | 840 | 896 | 965 | 940 | 983 |
| | | | | | 75 | 84 | 90 | 95 | 105 | 105 |
| | | | | | -19 | -21 | 278 | -9 | -11 | 1 |
Other Operating Expenses, Total | | | | | | 860 | 903 | 1,264 | 1,051 | 1,034 | 1,089 |
| | | | | | 918 | 945 | 846 | 1,387 | 1,369 | 1,322 |
| | | | | | -77 | -76 | -81 | -69 | -100 | -196 |
Interest And Investment Income | | | | | | 17 | 3 | 3 | 6 | 46 | 41 |
| | | | | | -60 | -73 | -78 | -63 | -54 | -155 |
Income (Loss) On Equity Invest. | | | | | | -2 | -4 | -28 | 2 | -13 | — |
Currency Exchange Gains (Loss) | | — | | | | -36 | -18 | -7 | -15 | -6 | 5 |
Other Non Operating Income (Expenses) | | | — | | | -4 | -2 | -4 | -8 | -8 | -10 |
| | | | | | 816 | 848 | 729 | 1,303 | 1,288 | 1,162 |
| | | | | | -7 | -20 | 8 | — | -50 | -50 |
Merger & Related Restructuring Charges | — | — | | | | -45 | -7 | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | | -2 | 2 | 27 | -4 | -2 | 12 |
Gain (Loss) On Sale Of Assets | | | | | | -6 | -7 | -3 | 194 | -1 | -1 |
| — | — | — | — | — | — | — | — | -2 | -439 | -398 |
| — | — | — | — | — | -16 | -13 | -1 | -38 | — | — |
| — | | | | | -21 | — | — | -5 | -6 | -26 |
| | | | | | 719 | 803 | 760 | 1,448 | 790 | 699 |
| | | | | | 71 | 71 | 83 | 230 | 135 | 125 |
Earnings From Continuing Operations | | | | | | 648 | 732 | 677 | 1,218 | 655 | 574 |
Earnings Of Discontinued Operations | — | — | — | | | -2 | 139 | 2,270 | — | — | — |
| — | — | — | | | -1 | -2 | -3 | -3 | -1 | -1 |
| | | | | | 645 | 869 | 2,944 | 1,215 | 654 | 573 |
Net Income to Common Incl Extra Items | | | | | | 645 | 869 | 2,944 | 1,215 | 654 | 573 |
Net Income to Common Excl. Extra Items | | | | | | 647 | 730 | 674 | 1,215 | 654 | 573 |
| | | | | | 74.3 | 74.3 | 74.2 | 74.3 | 72.1 | 71.4 |
Weighted Avg. Shares Outstanding | | | | | | 74.1 | 74.4 | 74.3 | 74.2 | 73.6 | 72.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 74.6 | 74.7 | 74.5 | 74.4 | 73.7 | 72.4 |
| | | | | | 8.7 | 11.7 | 39.6 | 16.4 | 8.9 | 7.9 |
| | | | | | 8.7 | 11.6 | 39.5 | 16.3 | 8.9 | 7.9 |
| | | | | | 1,327 | 1,420 | 1,307 | 1,898 | 1,915 | 1,840 |
| | | | | | 9.9% | 8.8% | 10.9% | 15.9% | 17.1% | 17.9% |
