| | | | | | 4,509 | 4,016.8 | 4,585.5 | 4,970.2 | 5,201.2 | 5,274.1 |
| | | | | | 15.7 | 17.8 | 25.9 | 29.1 | 30.3 | 78 |
| | | | | | 4,524.7 | 4,034.6 | 4,611.4 | 4,999.3 | 5,231.5 | 5,352.1 |
| | | | | | 4.4% | -10.8% | 14.3% | 8.4% | 4.6% | 5.1% |
Cost of Goods Sold, Total | | | | | | 1,514.5 | 1,421.6 | 1,518.1 | 1,677.7 | 1,706.1 | 1,762 |
| | | | | | 3,010.2 | 2,613 | 3,093.3 | 3,321.6 | 3,525.4 | 3,590.1 |
Selling General & Admin Expenses, Total | | | | | | 2,066.1 | 1,921.3 | 2,177.3 | 2,302.7 | 2,430.9 | 2,455.7 |
Depreciation & Amortization | | | | | | 265.3 | 252.5 | 267 | 265 | 267.8 | 270.4 |
| | | | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 2,331.4 | 2,173.8 | 2,444.3 | 2,567.7 | 2,698.7 | 2,726.1 |
| | | | | | 678.8 | 439.2 | 649 | 753.9 | 826.7 | 864 |
| | | | | | -35 | -27.6 | -25.4 | -29.7 | -33.6 | -32.6 |
Interest And Investment Income | | | | | | 1.8 | 1.1 | 1.8 | 2.5 | 9.3 | 7.5 |
| | | | | | -33.2 | -26.5 | -23.6 | -27.2 | -24.3 | -25.1 |
Other Non Operating Income (Expenses) | | | | | | 1.3 | 0.3 | 0.4 | 4.1 | -1.3 | -1.3 |
| | | | | | 646.9 | 413 | 625.8 | 730.8 | 801.1 | 837.6 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | 0.9 | 4.4 | 5.5 | -1.2 | -0.6 | -0.6 |
| | | | | | -57.5 | -23.3 | -9.6 | -8.1 | -13 | -13 |
| | | | — | — | — | — | — | — | — | — |
| — | — | — | — | — | -29.2 | — | — | — | — | — |
| | | | | | 561.1 | 394.1 | 621.7 | 721.5 | 787.5 | 824 |
| | | | | | 49.2 | 74 | 131.2 | 151.8 | 116.1 | 139.1 |
Earnings From Continuing Operations | | | | | | 511.9 | 320.1 | 490.5 | 569.7 | 671.4 | 684.9 |
| | | | | | -2.3 | 1.6 | — | — | — | — |
| | | | | | 509.6 | 321.7 | 490.5 | 569.7 | 671.4 | 684.9 |
Net Income to Common Incl Extra Items | | | | | | 509.6 | 321.7 | 490.5 | 569.7 | 671.4 | 684.9 |
Net Income to Common Excl. Extra Items | | | | | | 509.6 | 321.7 | 490.5 | 569.7 | 671.4 | 684.9 |
| | | | | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Weighted Avg. Shares Outstanding | | | | | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| | | | | | 2,141.5 | 1,333.1 | 2,048.8 | 2,415.9 | 2,888.8 | 2,967.8 |
| | | | | | 2,123.7 | 1,321.9 | 2,019.4 | 2,387.1 | 2,859.1 | 2,942.6 |
| | | | | | 856.8 | 608.1 | 825.4 | 927.4 | 1,001.2 | 1,041.1 |
| | | | | | 8.8% | 18.8% | 21.1% | 21% | 14.7% | 16.9% |