| | | | | | 13,053.4 | 11,239 | 13,230.3 | 12,040.1 | 11,768.4 | 12,208.9 |
| | | | | | 770.4 | 807.7 | 1,203.4 | 1,544.1 | 776.8 | 753.6 |
| | | | | | 13,823.7 | 12,046.6 | 14,433.6 | 13,584.3 | 12,545.2 | 12,962.5 |
| | | | | | 8.4% | -12.9% | 19.8% | -5.9% | -7.6% | -0.6% |
Cost of Goods Sold, Total | | | | | | 8,612.5 | 7,641.1 | 9,775.2 | 8,266.7 | 7,654 | 7,853.6 |
| | | | | | 5,211.2 | 4,405.6 | 4,658.4 | 5,317.6 | 4,891.2 | 5,108.9 |
Selling General & Admin Expenses, Total | | | | | | 940.6 | 689.8 | 799.1 | 881.3 | 800.5 | 786 |
| — | — | — | | | 159.3 | 211.5 | 321.5 | 241.3 | 256.5 | 268.3 |
Depreciation & Amortization | | | | | | 948.3 | 858.1 | 874.9 | 982.7 | 949.2 | 1,024 |
| | | | | | 704.1 | 685 | 637.3 | 789.8 | 686.1 | 731.4 |
Other Operating Expenses, Total | | | | | | 2,752.2 | 2,444.4 | 2,632.9 | 2,895.2 | 2,692.2 | 2,809.7 |
| | | | | | 2,459 | 1,961.2 | 2,025.5 | 2,422.4 | 2,199 | 2,299.1 |
| | | | | | -631.2 | -371.3 | -534.3 | -771 | -758 | -881.1 |
Interest And Investment Income | | | | | | 221.7 | 138 | 157.3 | 235.2 | 309.2 | 226.8 |
| | | | | | -409.6 | -233.4 | -376.9 | -535.9 | -448.8 | -654.3 |
Income (Loss) On Equity Invest. | | | | | | 0.6 | 3.1 | 1.2 | 0.2 | -0.4 | -3.6 |
Currency Exchange Gains (Loss) | | | | | | 137 | 57.2 | 3.6 | 23.7 | 85 | -74 |
Other Non Operating Income (Expenses) | | | | | | 318.9 | 31.6 | 89.5 | 461.1 | 8.5 | 121.3 |
| | | | | | 2,505.9 | 1,819.8 | 1,742.9 | 2,371.5 | 1,843.3 | 1,688.5 |
| — | — | — | — | — | — | — | -10 | -17.8 | -5.9 | — |
Gain (Loss) On Sale Of Investments | | | | | | 1 | 24.9 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 13.1 | 4.6 | 2.6 | -350.3 | -194.9 | -19.2 |
| | | — | | | -117.7 | -30.8 | -99.4 | -1,274.9 | -149.7 | -154.9 |
| — | — | — | | | -54 | -70.6 | -57.8 | -73.3 | -42.4 | -48.2 |
| | — | — | — | — | 57.8 | — | — | — | — | — |
| | | | | | 2,406.1 | 1,747.8 | 1,578.3 | 655.3 | 1,450.5 | 1,466.2 |
| | | | | | 236.3 | 566.6 | 680.7 | 691.7 | 672.9 | 669.7 |
Earnings From Continuing Operations | | | | | | 2,169.8 | 1,181.3 | 897.6 | -36.4 | 777.6 | 796.5 |
Earnings Of Discontinued Operations | | | | — | — | — | — | 236.9 | 339.5 | 395 | 2,199.6 |
| | | | | | -555.7 | -356.1 | -393.7 | -347.2 | -308.2 | -318.2 |
| | | | | | 1,614.1 | 825.2 | 740.9 | -44.1 | 864.3 | 2,677.9 |
Net Income to Common Incl Extra Items | | | | | | 1,614.1 | 825.2 | 740.9 | -44.1 | 864.3 | 2,677.9 |
Net Income to Common Excl. Extra Items | | | | | | 1,614.1 | 825.2 | 504 | -383.7 | 469.3 | 478.3 |
| | | | | | 76,086.3 | 76,086.3 | 107,279.9 | 107,279.9 | 107,279.9 | 107,279.9 |
Weighted Avg. Shares Outstanding | | | | | | 65,480.6 | 76,086.3 | 99,588 | 107,279.9 | 107,279.9 | 107,279.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 65,480.6 | 76,086.3 | 99,588 | 107,279.9 | 107,279.9 | 107,279.9 |
| | | | | | 0 | 0 | 0 | -0 | 0 | 0 |
| | | | | | 0 | 0 | 0 | -0 | 0 | 0 |
| | | | | | 3,407.3 | 2,819.3 | 2,900.5 | 3,453.8 | 3,111.9 | 3,251 |
| | | | | | 9.8% | 32.4% | 43.1% | 105.6% | 46.4% | 45.7% |