| | | | | | 47,034.7 | 52,006.1 | 62,430.1 | 71,001.9 | 74,498.6 | 75,599.8 |
| | | | | | 226.8 | 270.4 | 264.9 | 283.7 | 458.5 | 500.6 |
| | | | | | 47,261.5 | 52,276.5 | 62,695.1 | 71,285.6 | 74,957.2 | 76,100.5 |
| | | | | | 20.2% | 10.6% | 19.9% | 13.7% | 5.2% | 4.2% |
Cost of Goods Sold, Total | | | | | | 27,486.8 | 29,078.1 | 35,201.4 | 39,001.7 | 41,733.8 | 42,702.7 |
| | | | | | 19,774.7 | 23,198.3 | 27,493.7 | 32,283.9 | 33,223.4 | 33,397.8 |
Selling General & Admin Expenses, Total | | | | | | 2,182.9 | 2,339.8 | 3,219.8 | 4,627.4 | 3,845.2 | 4,016.3 |
| | | | | | 16.1 | 46.3 | 12.4 | -59.5 | 77.8 | 84.8 |
| — | — | — | | | 569.7 | 1,026.1 | 1,337 | 1,397.9 | 1,383.8 | 1,325.1 |
| | | | | | -561.1 | -355.4 | -385.8 | -1,239.2 | -1,643 | -1,520.5 |
Other Operating Expenses, Total | | | | | | 2,207.5 | 3,056.8 | 4,183.4 | 4,726.7 | 3,663.9 | 3,905.7 |
| | | | | | 17,567.2 | 20,141.5 | 23,310.3 | 27,557.3 | 29,559.5 | 29,492.1 |
| | | | | | -7,261.6 | -7,059.6 | -7,656.2 | -7,641 | -6,933.7 | -6,798.2 |
Interest And Investment Income | | | | | | 395.2 | 309.7 | 436.7 | 483.1 | 564.8 | 601.2 |
| | | | | | -6,866.5 | -6,749.9 | -7,219.5 | -7,157.9 | -6,368.9 | -6,197 |
Currency Exchange Gains (Loss) | | | | | | -95.2 | 199.6 | 832.4 | -398.8 | -218.7 | 101.5 |
Other Non Operating Income (Expenses) | | | | | | -268.9 | -314.5 | -233.1 | -287.1 | -347.9 | -636.1 |
| | | | | | 10,336.6 | 13,276.7 | 16,690.1 | 19,713.4 | 22,624 | 22,760.5 |
| — | — | — | — | — | — | — | -8.3 | -48.3 | -55.8 | -55.8 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | 0 | 0.2 | -0.4 |
Gain (Loss) On Sale Of Assets | | | | | | -30.9 | -259.2 | 15.5 | 1 | 57.9 | 57.7 |
| — | — | | | | -49.6 | -77.6 | -26.9 | -75.9 | -57.4 | -57.4 |
| — | — | — | — | — | 1.5 | 4.6 | 1.8 | 6.3 | 322 | 381.6 |
| — | — | — | — | — | — | -1.9 | — | — | -17.7 | -17.7 |
| — | | | | | 357 | 236.8 | 164.4 | -26.8 | 108 | 145.7 |
| | | | | | 10,614.7 | 13,179.4 | 16,836.6 | 19,569.8 | 22,981.2 | 23,214.3 |
| | | | | | 1,965.2 | 2,232.2 | 2,504.7 | 3,246.9 | 3,570.5 | 3,793.7 |
Earnings From Continuing Operations | | | | | | 8,649.5 | 10,947.1 | 14,331.9 | 16,322.9 | 19,410.6 | 19,420.6 |
| — | | | | | -3,891.9 | -4,951.7 | -6,115.4 | -7,312.5 | -8,786.8 | -8,957.1 |
| | | | | | 4,757.6 | 5,995.5 | 8,216.5 | 9,010.3 | 10,623.8 | 10,463.4 |
Net Income to Common Incl Extra Items | | | | | | 4,757.6 | 5,995.5 | 8,216.5 | 9,010.3 | 10,623.8 | 10,463.4 |
Net Income to Common Excl. Extra Items | | | | | | 4,757.6 | 5,995.5 | 8,216.5 | 9,010.3 | 10,623.8 | 10,463.4 |
| | | | | | 15,565.4 | 17,456 | 17,522.7 | 18,860.7 | 18,883.3 | 18,883.3 |
Weighted Avg. Shares Outstanding | | | | | | 15,547.7 | 15,819.1 | 18,258.9 | 19,252.9 | 19,176.6 | 19,011.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 16,127.5 | 16,336.4 | 18,932 | 19,294.1 | 19,176.6 | 19,011.6 |
| | | | | | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 |
| | | | | | 0.3 | 0.4 | 0.4 | 0.5 | 0.6 | 0.6 |
| | | | | | 29,171.2 | 31,920.1 | 37,371.8 | 42,976.6 | 45,915.8 | 46,434.1 |
| | | | | | 18.5% | 16.9% | 14.9% | 16.6% | 15.5% | 16.3% |