| | | | | | 13,525.4 | 15,876.8 | 23,222.3 | 28,256.9 | 28,891.8 | 32,710.5 |
| | | | | | 42.8 | 50.9 | 77.7 | 172.9 | 243.7 | 232.3 |
| | | | | | 13,568.2 | 15,927.7 | 23,299.9 | 28,429.8 | 29,135.5 | 32,942.8 |
| | | | | | 4% | 17.4% | 46.3% | 22% | 2.5% | 21.4% |
Cost of Goods Sold, Total | | | | | | 7,608.3 | 8,751.3 | 13,479.6 | 19,117.8 | 20,314.7 | 22,083.1 |
| | | | | | 5,959.9 | 7,176.4 | 9,820.3 | 9,312 | 8,820.8 | 10,859.7 |
Selling General & Admin Expenses, Total | | | | | | 881.6 | 1,030.2 | 643.5 | 714 | 818.8 | 906.5 |
| | — | | | | 0 | 0 | 0.2 | 0.3 | -0.4 | 0 |
| — | — | — | | | 53.4 | 100 | 132.5 | 150.9 | 431.1 | 743.1 |
| | | | | | 160 | 228.2 | 348.6 | 406.4 | 454.2 | 568.2 |
Other Operating Expenses, Total | | | | | | 1,095 | 1,358.4 | 1,124.8 | 1,271.6 | 1,703.6 | 2,217.8 |
| | | | | | 4,864.9 | 5,818 | 8,695.5 | 8,040.4 | 7,117.2 | 8,642 |
| | | | | | -320 | -228.1 | -173.1 | -150 | -286.8 | -577.7 |
Interest And Investment Income | | | | | | 45.5 | 49.6 | 48.5 | 25.4 | 54.6 | 111.4 |
| | | | | | -274.4 | -178.5 | -124.6 | -124.6 | -232.2 | -466.3 |
Currency Exchange Gains (Loss) | | | | | | 1.1 | 0 | -1.8 | 0.7 | 2.8 | 28.2 |
Other Non Operating Income (Expenses) | | | | | | 27.5 | -118.4 | -442.9 | -109.7 | -72.9 | 163 |
| | | | | | 4,619 | 5,521.2 | 8,126.1 | 7,806.8 | 6,814.9 | 8,366.8 |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | — | -0 | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -8 | -16.7 | -34.7 | -101.6 | -77.6 | -69.9 |
| — | — | — | | — | — | — | — | — | — | -89.6 |
| — | — | | | | -225.6 | -255.8 | 29.3 | -397.8 | -270.6 | -442.1 |
| | | | | | 4,385.4 | 5,248.7 | 8,120.7 | 7,307.4 | 6,466.8 | 7,765.2 |
| | | | | | 583.6 | 625.9 | 1,050.3 | 1,004.9 | 816.2 | 1,066.6 |
Earnings From Continuing Operations | | | | | | 3,801.9 | 4,622.8 | 7,070.4 | 6,302.5 | 5,650.6 | 6,698.6 |
| | | | | | 3,801.9 | 4,622.8 | 7,070.4 | 6,302.5 | 5,650.6 | 6,698.6 |
Net Income to Common Incl Extra Items | | | | | | 3,801.9 | 4,622.8 | 7,070.4 | 6,302.5 | 5,650.6 | 6,698.6 |
Net Income to Common Excl. Extra Items | | | | | | 3,801.9 | 4,622.8 | 7,070.4 | 6,302.5 | 5,650.6 | 6,698.6 |
| | | | | | 7,333.4 | 7,333.4 | 7,313.8 | 7,313.8 | 7,313.8 | 7,333.4 |
Weighted Avg. Shares Outstanding | | | | | | 7,075.5 | 7,333.4 | 7,320.9 | 7,313.8 | 7,313.8 | 7,314.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 7,075.5 | 7,333.4 | 7,320.9 | 7,313.8 | 7,313.8 | 7,314.1 |
| | | | | | 0.5 | 0.6 | 1 | 0.9 | 0.8 | 0.9 |
| | | | | | 0.5 | 0.6 | 1 | 0.9 | 0.8 | 0.9 |
| | | | | | 5,682.5 | 6,916.5 | 10,008.4 | 9,438.9 | 8,898.6 | 10,693 |
| | | | | | 13.3% | 11.9% | 12.9% | 13.8% | 12.6% | 13.7% |