| | | | | | 6,833.6 | 10,218 | 11,751.7 | 13,140.3 | 12,906.8 | 13,973.1 |
| | | | | | 15.5 | 7.1 | 7.6 | 9.5 | 8.8 | 8.3 |
| | | | | | 6,849 | 10,225 | 11,759.4 | 13,149.9 | 12,915.6 | 13,981.4 |
| | | | | | 17.7% | 49.3% | 15% | 11.8% | -1.8% | 0.8% |
Cost of Goods Sold, Total | | | | | | 4,807.3 | 7,305.1 | 7,930.6 | 8,821.4 | 8,125.4 | 9,003.2 |
| | | | | | 2,041.8 | 2,919.9 | 3,828.7 | 4,328.5 | 4,790.2 | 4,978.2 |
Selling General & Admin Expenses, Total | | | | | | 419.7 | 432.6 | 535.9 | 590.8 | 680.6 | 604 |
| | | | | | 3.8 | 79.4 | 153 | 180.8 | 155.7 | 189.5 |
| — | — | — | | | 723.8 | 995.1 | 1,289.6 | 1,432.3 | 1,454.2 | 1,414.4 |
| | | | | | -23.1 | 0 | -18.1 | -82.7 | -108.8 | -42.5 |
Other Operating Expenses, Total | | | | | | 1,124.1 | 1,507.1 | 1,960.4 | 2,121.3 | 2,181.7 | 2,165.3 |
| | | | | | 917.7 | 1,412.8 | 1,868.3 | 2,207.2 | 2,608.5 | 2,812.9 |
| | | | | | -5.1 | -1.4 | -12 | -17.7 | -27.1 | -31.3 |
Interest And Investment Income | | | | | | 48.5 | 89.6 | 77.4 | 134.3 | 134.7 | 104.2 |
| | | | | | 43.4 | 88.2 | 65.4 | 116.6 | 107.5 | 72.8 |
Currency Exchange Gains (Loss) | | | | | | -1 | 2.8 | -2.5 | 0.5 | -15 | -13.4 |
Other Non Operating Income (Expenses) | | | | | | -3.4 | -2 | -1.6 | 2.4 | -1.4 | -3.6 |
| | | | | | 956.7 | 1,501.8 | 1,929.6 | 2,326.8 | 2,699.7 | 2,868.7 |
Gain (Loss) On Sale Of Investments | — | — | | | | -0.3 | -1.3 | -4.2 | -1.8 | 72.8 | 72.1 |
Gain (Loss) On Sale Of Assets | | | | | | -0.1 | 0.3 | 7.2 | 7.3 | 1.8 | 2.1 |
| — | — | — | — | | — | -6.9 | — | — | — | — |
| — | — | — | — | — | — | -1.8 | — | -0.2 | — | — |
| | | | | | 46.3 | 68.3 | 80.9 | 66.8 | 46 | 51.6 |
| | | | | | 1,002.5 | 1,560.5 | 2,013.4 | 2,399 | 2,820.3 | 2,994.5 |
| | | | | | 77.7 | 132.6 | 104.6 | 147.7 | 209.1 | 231.9 |
Earnings From Continuing Operations | | | | | | 924.9 | 1,427.9 | 1,908.8 | 2,251.3 | 2,611.2 | 2,762.7 |
| | | | | | -45.5 | -89.8 | -89.9 | -65.4 | -57.5 | -39.9 |
| | | | | | 879.3 | 1,338.1 | 1,818.8 | 2,185.9 | 2,553.6 | 2,722.8 |
Net Income to Common Incl Extra Items | | | | | | 879.3 | 1,338.1 | 1,818.8 | 2,185.9 | 2,553.6 | 2,722.8 |
Net Income to Common Excl. Extra Items | | | | | | 879.3 | 1,338.1 | 1,818.8 | 2,185.9 | 2,553.6 | 2,722.8 |
| | | | | | 2,775.2 | 2,811.9 | 2,845.7 | 2,845.7 | 2,884.1 | 2,884.4 |
Weighted Avg. Shares Outstanding | | | | | | 2,750.5 | 2,759 | 2,801.2 | 2,811.4 | 2,829.5 | 2,838.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,775.7 | 2,795.9 | 2,846.8 | 2,841.8 | 2,879.9 | 2,885.6 |
| | | | | | 0.3 | 0.5 | 0.6 | 0.8 | 0.9 | 1 |
| | | | | | 0.3 | 0.5 | 0.6 | 0.8 | 0.9 | 0.9 |
| | | | | | 1,104.1 | 1,735.7 | 2,178.9 | 2,536.2 | 2,951.2 | 3,164.3 |
| | | | | | 7.7% | 8.5% | 5.2% | 6.2% | 7.4% | 7.7% |