| | | | | | 5,705.9 | 6,492.5 | 8,004.3 | 8,674.5 | 10,036.2 | 10,638.6 |
| | | | | | 16.3 | 18.3 | 17.3 | 19.5 | 22.3 | 25.2 |
| | | | | | 5,722.3 | 6,510.8 | 8,021.6 | 8,694 | 10,058.5 | 10,663.8 |
| | | | | | 20.1% | 13.8% | 23.2% | 8.4% | 15.7% | 14.5% |
Cost of Goods Sold, Total | | | | | | 3,198.4 | 3,584.3 | 3,968 | 4,734.9 | 5,363.2 | 5,808.8 |
| | | | | | 2,523.8 | 2,926.5 | 4,053.6 | 3,959.1 | 4,695.3 | 4,855 |
Selling General & Admin Expenses, Total | | | | | | 796.2 | 982.2 | 1,027.2 | 814.4 | 1,149.8 | 1,130.5 |
| | | | | | 2.8 | 1.9 | 7.1 | -6.8 | 12.3 | 12 |
| — | — | — | | | 119.4 | 97.6 | 199.5 | 230 | 232.4 | 232.3 |
| | | | | | 45.9 | 53.2 | 72.1 | 72 | 70.8 | 49.6 |
Other Operating Expenses, Total | | | | | | 964.3 | 1,134.9 | 1,305.9 | 1,109.6 | 1,465.2 | 1,424.3 |
| | | | | | 1,559.5 | 1,791.6 | 2,747.7 | 2,849.5 | 3,230.1 | 3,430.7 |
| | | | | | -31.1 | -27.4 | -32.9 | -38 | -37.3 | -38 |
Interest And Investment Income | | | | | | 95.3 | 149.3 | 144.5 | 171.6 | 170.8 | 169.7 |
| | | | | | 64.2 | 121.9 | 111.6 | 133.6 | 133.5 | 131.7 |
Currency Exchange Gains (Loss) | | | | | | 4.7 | -3.3 | -3.3 | 7.2 | 3.1 | 7.4 |
Other Non Operating Income (Expenses) | | | | | | -2.7 | -4.4 | -21.6 | -36.5 | 6 | -5.5 |
| | | | | | 1,625.7 | 1,905.8 | 2,834.4 | 2,953.8 | 3,372.7 | 3,564.3 |
| — | — | — | — | | -6.1 | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | — | | | | -0 | 6.7 | 4.5 | -0 | 8.3 | 12.4 |
Gain (Loss) On Sale Of Assets | | | | | | 4.6 | 40.3 | 27.6 | 11.1 | 1.3 | 3.4 |
| — | — | — | | | — | — | -1 | -0.3 | — | — |
| | | | | | 20.4 | 26.1 | 3.6 | 13.2 | -13.4 | -10.2 |
| | | | | | 1,644.6 | 1,978.9 | 2,869 | 2,977.7 | 3,368.9 | 3,570 |
| | | | | | 257.7 | 289.5 | 404.2 | 454.8 | 517.8 | 557.5 |
Earnings From Continuing Operations | | | | | | 1,386.9 | 1,689.4 | 2,464.8 | 2,523 | 2,851.1 | 3,012.5 |
| | | | | | -12.6 | -17.8 | -32.9 | -50.6 | -53.8 | -34.5 |
| | | | | | 1,374.4 | 1,671.5 | 2,431.9 | 2,472.3 | 2,797.4 | 2,978.1 |
Net Income to Common Incl Extra Items | | | | | | 1,374.4 | 1,671.5 | 2,431.9 | 2,472.3 | 2,797.4 | 2,978.1 |
Net Income to Common Excl. Extra Items | | | | | | 1,374.4 | 1,671.5 | 2,431.9 | 2,472.3 | 2,797.4 | 2,978.1 |
| | | | | | 603.3 | 603.3 | 603.3 | 603.3 | 603.3 | 603.3 |
Weighted Avg. Shares Outstanding | | | | | | 602.8 | 603.4 | 603.4 | 603 | 602.9 | 602.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 602.8 | 603.4 | 603.4 | 603 | 602.9 | 602.8 |
| | | | | | 2.3 | 2.8 | 4 | 4.1 | 4.6 | 4.9 |
| | | | | | 2.3 | 2.8 | 4 | 4.1 | 4.6 | 4.9 |
| | | | | | 1,615.4 | 1,881.8 | 2,853.9 | 2,896.8 | 3,297.9 | 3,498.5 |
| | | | | | 15.7% | 14.6% | 14.1% | 15.3% | 15.4% | 15.6% |