Singapore Telecommunications Limited (Z74)

Basic

  • Market Cap

    SGD 38.62B

  • EV

    SGD 48.07B

  • Shares Out

    16.5B

  • Revenue

    SGD 14.27B

  • Employees

    24,112

Margins

  • Gross

    24.1%

  • EBITDA

    22.46%

  • Operating

    8.07%

  • Pre-Tax

    24.19%

  • Net

    21.9%

  • FCF

    17.87%

Returns (5Yr Avg)

  • ROA

    1.99%

  • ROTA

    6.9%

  • ROE

    6.33%

  • ROCE

    3.92%

  • ROIC

    2.64%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SGD 3.07

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    SGD 1,827.1M

  • Net Debt

    SGD 9,435.4M

  • Debt/Equity

    0.41

  • EBIT/Interest

    3.69

Growth (CAGR)

  • Rev 3Yr

    -2.84%

  • Rev 5Yr

    -3.76%

  • Rev 10Yr

    -1.85%

  • Dil EPS 3Yr

    26.88%

  • Dil EPS 5Yr

    -0.02%

  • Dil EPS 10Yr

    -1.81%

  • Rev Fwd 2Yr

    1.11%

  • EBITDA Fwd 2Yr

    5.37%

  • EPS Fwd 2Yr

    14.23%

  • EPS LT Growth Est

    10.9%

Dividends

  • Yield

  • Payout

    55.46%

  • DPS

    SGD 0.11

  • DPS Growth 3Yr

    24.43%

  • DPS Growth 5Yr

    -9.71%

  • DPS Growth 10Yr

    -4.59%

  • DPS Growth Fwd 2Yr

    -4.43%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Total Revenues

17,371.7

16,542.3

15,644

15,339.1

14,624.4

14,273.4

Total Revenues % Chg.

0.6%

-4.8%

-5.4%

-1.9%

-4.7%

-3.2%

Cost of Goods Sold, Total

12,904.5

12,152.7

11,937.1

11,705.1

11,118.9

10,832.9

Gross Profit

4,467.2

4,389.6

3,706.9

3,634

3,505.5

3,440.5

Selling General & Admin Expenses, Total

4.3

27

16.8

19.7

14.7

14.7

Depreciation & Amortization

2,217.9

2,580.3

2,684.8

2,722.5

2,574.1

2,471.1

Other Operating Expenses

-216

-170

-152.4

-161.3

-197.7

-197.7

Other Operating Expenses, Total

2,006.2

2,437.3

2,549.2

2,580.9

2,391.1

2,288.1

Operating Income

2,461

1,952.3

1,157.7

1,053.1

1,114.4

1,152.4

Interest Expense, Total

-375.8

-445

-373.7

-384.3

-379.4

-312.4

Interest And Investment Income

38.1

180

2.9

90.9

56.9

56.9

Net Interest Expenses

-337.7

-265

-370.8

-293.4

-322.5

-255.5

Income (Loss) On Equity Invest.

1,562.7

-529.6

606.7

1,652.8

1,826.8

1,791.8

Currency Exchange Gains (Loss)

3.4

5.2

-4.8

-1.8

-5.5

-5.5

Other Non Operating Income (Expenses)

-17

-16.8

-24.4

-19.4

-36.4

-36.4

EBT, Excl. Unusual Items

3,672.4

1,146.1

1,364.4

2,391.3

2,576.8

2,646.8

Restructuring Charges

-88.4

-50.1

-17.8

-35.1

-19.6

-19.6

Impairment of Goodwill

-194.8

-840.5

-17.5

-1,069.3

-1,069.3

Gain (Loss) On Sale Of Assets

5.3

3.6

-6.1

-6.5

2.9

2.9

Asset Writedown

-1.9

-295.4

-1.4

Legal Settlements

Other Unusual Items

156.6

662.5

549.4

290.4

1,107.6

1,891.6

EBT, Incl. Unusual Items

3,745.9

1,565.4

754

2,621.2

2,598.4

3,452.4

Income Tax Expense

674.8

513.2

194.1

661.9

364.9

317.9

Earnings From Continuing Operations

3,071.1

1,052.2

559.9

1,959.3

2,233.5

3,134.5

Minority Interest

23.4

22.4

-6.2

-10.8

-8.4

-8.4

Net Income

3,094.5

1,074.6

553.7

1,948.5

2,225.1

3,126.1

Net Income to Common Incl Extra Items

3,094.5

1,074.6

553.7

1,948.5

2,225.1

3,126.1

Net Income to Common Excl. Extra Items

3,094.5

1,074.6

553.7

1,948.5

2,225.1

3,126.1

Total Shares Outstanding

16,320.6

16,320.6

16,507.5

16,505.7

16,504

16,510.8

Weighted Avg. Shares Outstanding

16,322.3

16,322.4

16,361.9

16,508.2

16,506

16,510.8

Weighted Avg. Shares Outstanding Dil

16,342.3

16,349.2

16,386.5

16,550.3

16,555.5

16,510.8

EPS

0.2

0.1

0

0.1

0.1

0.2

EPS Diluted

0.2

0.1

0

0.1

0.1

0.2

EBITDA

4,683.2

4,129.6

3,415.1

3,342.4

3,269.2

3,206.3