| | | | | | 52,046.7 | 63,208 | 84,318.4 | 118,558 | 146,371.3 | 157,997.7 |
| — | | | — | | 429.1 | — | 442.1 | — | — | 101 |
| | | | | | 52,475.8 | 63,208 | 84,760.5 | 118,558 | 146,371.3 | 158,098.7 |
| | | | | | -1.9% | 20.5% | 34.1% | 39.9% | 23.5% | 17.8% |
Cost of Goods Sold, Total | | | | | | 41,411 | 48,089.1 | 66,959.9 | 90,617.6 | 112,880.5 | 120,394.9 |
| | | | | | 11,064.8 | 15,118.9 | 17,800.6 | 27,940.4 | 33,490.8 | 37,703.8 |
Selling General & Admin Expenses, Total | | | | | | 5,568.8 | 6,141.9 | 8,269.9 | 9,705.5 | 11,606.3 | 14,548.1 |
| | | | | | 2,745.3 | 2,620.5 | 3,165.4 | 3,741.8 | 3,876.5 | 3,557.4 |
| — | — | — | — | — | 46.8 | 68.4 | 51.8 | 55.1 | 382.1 | 225.3 |
Other Operating Expenses, Total | | | | | | 8,360.8 | 8,830.8 | 11,487.1 | 13,502.5 | 15,864.8 | 18,330.8 |
| | | | | | 2,704 | 6,288 | 6,313.5 | 14,437.9 | 17,626 | 19,373 |
| | | | | | -2 | -1.2 | -4 | -19.5 | -109.4 | -118.2 |
Interest And Investment Income | | | | | | 238 | 111.4 | 54.1 | 65.8 | 183.4 | 226.5 |
| | | | | | 236 | 110.3 | 50.1 | 46.3 | 74.1 | 108.3 |
Income (Loss) On Equity Invest. | | — | — | | | 24.8 | 60.8 | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | 31.9 | 388 | 1,017.8 | 449.9 | 675.4 | 895.2 |
Other Non Operating Income (Expenses) | | | | | | — | 507.4 | — | 546.7 | 1,120.3 | 1,120.3 |
| | | | | | 2,996.7 | 7,354.6 | 7,381.4 | 15,480.8 | 19,495.7 | 21,496.8 |
Gain (Loss) On Sale Of Investments | | — | — | | — | — | -95.1 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | — | — | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | -187 | — | — | — |
| — | — | — | — | — | — | — | — | 330.7 | — | 454.9 |
| — | — | — | — | — | -22.1 | 49.4 | -393.4 | — | — | — |
| | | | | | 2,974.6 | 7,308.8 | 6,801 | 15,811.5 | 19,495.7 | 21,951.6 |
| | | | | | 22.9 | 207.6 | 97.7 | 466.9 | 1,073.2 | 939 |
Earnings From Continuing Operations | | | | | | 2,951.7 | 7,101.2 | 6,703.3 | 15,344.5 | 18,422.5 | 21,012.6 |
| — | — | — | | | 8.3 | 0.4 | -4.3 | — | — | — |
| | | | | | 2,960 | 7,101.6 | 6,699 | 15,344.5 | 18,422.5 | 21,012.6 |
Net Income to Common Incl Extra Items | | | | | | 2,960 | 7,101.6 | 6,699 | 15,344.5 | 18,422.5 | 21,012.6 |
Net Income to Common Excl. Extra Items | | | | | | 2,960 | 7,101.6 | 6,699 | 15,344.5 | 18,422.5 | 21,012.6 |
| | | | | | 12,473.8 | 12,473.8 | 12,473.8 | 12,473.8 | 12,473.8 | 12,473.8 |
Weighted Avg. Shares Outstanding | | | | | | 12,473.8 | 12,470 | 12,470 | 12,474 | 12,474 | 12,474 |
Weighted Avg. Shares Outstanding Dil | | | | | | 12,473.8 | 12,470 | 12,470 | 12,474 | 12,474 | 12,474 |
| | | | | | 0.2 | 0.6 | 0.5 | 1.2 | 1.5 | 1.7 |
| | | | | | 0.2 | 0.6 | 0.5 | 1.2 | 1.5 | 1.7 |
| | | | | | 4,397.9 | 8,330.4 | 8,636.4 | 17,448.5 | 22,051.6 | 24,841.7 |
| | | | | | 0.8% | 2.8% | 1.4% | 3% | 5.5% | 4.3% |