| | | | | | 550,900.8 | 525,884.3 | 565,060.3 | 829,098.8 | 895,281 | 929,046.3 |
| | | | | | 19,811 | 20,322.9 | 20,615.6 | 23,222.9 | 25,092.2 | 26,122.2 |
| | | | | | 570,711.8 | 546,207.2 | 585,675.8 | 852,321.7 | 920,373.2 | 955,168.5 |
| | | | | | 8.3% | -4.3% | 7.2% | 45.5% | 8% | 7% |
Cost of Goods Sold, Total | | | | | | 426,063.2 | 410,880 | 444,771.2 | 651,099.7 | 699,010.2 | 722,977.6 |
| | | | | | 144,648.6 | 135,327.2 | 140,904.6 | 201,221.9 | 221,363 | 232,190.9 |
Selling General & Admin Expenses, Total | | | | | | 111,562.1 | 107,858.2 | 116,866.9 | 165,413.9 | 179,911.5 | 186,244.2 |
Other Operating Expenses, Total | | | | | | 111,562.1 | 107,858.2 | 116,866.9 | 165,413.9 | 179,911.5 | 186,244.2 |
| | | | | | 33,086.5 | 27,469 | 24,037.8 | 35,808.1 | 41,451.5 | 45,946.7 |
| | | | | | -6,721 | -8,526 | -12,643 | -16,832 | -16,558 | -15,785.3 |
Interest And Investment Income | | | | | | 294.7 | 156.8 | 129.2 | 283.6 | 468.2 | 602.2 |
| | | | | | -6,426.3 | -8,369.2 | -12,513.8 | -16,548.4 | -16,089.8 | -15,183.2 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | -63.4 | -226.5 | 831.4 | 746.2 | 675.1 |
Currency Exchange Gains (Loss) | | | | | | 103.6 | 226 | 407.2 | -9.3 | 345.7 | 427.3 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | — | 0.2 | 0.5 | 0.5 |
| | | | | | 26,763.9 | 19,262.4 | 11,704.7 | 20,081.9 | 26,454.1 | 31,866.4 |
Merger & Related Restructuring Charges | — | — | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | — | — | — | — | — | 1,317.5 | — | — | — |
| — | — | — | — | — | — | — | -7,159.1 | — | — | — |
| — | — | — | — | — | — | — | 6,714.3 | — | — | — |
| | | | | | 26,763.9 | 19,262.4 | 12,577.4 | 20,081.9 | 26,454.1 | 31,866.4 |
| | | | | | 4,069.7 | 2,759.5 | 524.9 | 3,861 | 4,602.1 | 5,605.5 |
Earnings From Continuing Operations | | | | | | 22,694.1 | 16,502.9 | 12,052.5 | 16,220.9 | 21,852 | 26,260.9 |
| | | | | | -351 | -400.5 | 933 | -2,949.2 | -3,369.9 | -3,781.1 |
| | | | | | 22,343.1 | 16,102.4 | 12,985.5 | 13,271.7 | 18,482.1 | 22,479.8 |
Preferred Dividend and Other Adjustments | — | — | | | | 1,000 | 1,003 | 1,000 | 779 | 460 | 461 |
Net Income to Common Incl Extra Items | | | | | | 21,343.1 | 15,099.4 | 11,985.5 | 12,492.7 | 18,022.1 | 22,018.8 |
Net Income to Common Excl. Extra Items | | | | | | 21,343.1 | 15,099.4 | 11,985.5 | 12,492.7 | 18,022.1 | 22,018.8 |
| | | | | | 8,983.1 | 8,983 | 8,983.1 | 8,983.1 | 8,983 | 8,983 |
Weighted Avg. Shares Outstanding | | | | | | 8,983 | 8,983 | 8,983 | 8,983 | 8,983 | 8,983 |
Weighted Avg. Shares Outstanding Dil | | | | | | 8,983 | 8,983 | 8,983 | 8,983 | 8,983 | 8,983 |
| | | | | | 2.4 | 1.7 | 1.3 | 1.4 | 2 | 2.5 |
| | | | | | 2.4 | 1.7 | 1.3 | 1.4 | 2 | 2.5 |
| | | | | | 43,727.4 | 38,449.7 | 37,200.1 | 57,119.9 | 62,795.7 | 67,373.9 |
| | | | | | 15.2% | 14.3% | 4.2% | 19.2% | 17.4% | 17.6% |