| | | | | | 82,722.6 | 68,074.1 | 74,451.3 | 91,933.6 | 100,852.6 | 105,073.9 |
| | | — | | — | — | — | 1,262.6 | 1,034 | 1,257.8 | 1,338.6 |
| | | | | | 82,722.6 | 68,074.1 | 75,714 | 92,967.6 | 102,110.4 | 106,412.4 |
| | | | | | 6.9% | -17.7% | 11.2% | 22.8% | 9.8% | 10.3% |
Cost of Goods Sold, Total | | | | | | 54,276.7 | 46,371.2 | 49,496.9 | 58,329.4 | 63,412.1 | 66,257.6 |
| | | | | | 28,445.9 | 21,702.9 | 26,217.1 | 34,638.3 | 38,698.3 | 40,154.8 |
Selling General & Admin Expenses, Total | | | | | | 17,446.6 | 14,160.9 | 14,993.7 | 17,654.6 | 19,806 | 20,335.7 |
Other Operating Expenses, Total | | | | | | 17,446.6 | 14,160.9 | 14,993.7 | 17,654.6 | 19,806 | 20,335.7 |
| | | | | | 10,999.4 | 7,542 | 11,223.4 | 16,983.7 | 18,892.3 | 19,819.1 |
| | | | | | -928.8 | -870.9 | -728.5 | -632.1 | -546.6 | -471.5 |
Interest And Investment Income | | | | | | 119.4 | 44.5 | 77.7 | 87.9 | 216.9 | 253.9 |
| | | | | | -809.4 | -826.4 | -650.7 | -544.1 | -329.7 | -217.6 |
Income (Loss) On Equity Invest. | | | | | | 1,022.4 | 272.9 | 21.1 | 41.8 | 89.4 | 69.4 |
Other Non Operating Income (Expenses) | — | — | | — | | 1,051.2 | 983.1 | — | — | — | — |
| | | | | | 12,263.6 | 7,971.6 | 10,593.7 | 16,481.4 | 18,652 | 19,670.9 |
Gain (Loss) On Sale Of Investments | — | | | | — | 7,619 | 2,429 | — | — | — | — |
| | | | | | 19,882.6 | 10,400.6 | 10,593.7 | 16,481.4 | 18,652 | 19,670.9 |
| | | | | | 3,873.5 | 2,751.4 | 2,103.4 | 3,227.2 | 3,754.5 | 3,847.1 |
Earnings From Continuing Operations | | | | | | 16,009.2 | 7,649.3 | 8,490.4 | 13,254.2 | 14,897.5 | 15,823.9 |
| | | | | | -492 | -435 | -554.3 | -648 | -522.2 | -559.8 |
| | | | | | 15,517.2 | 7,214.2 | 7,936.1 | 12,606.2 | 14,375.3 | 15,264.1 |
Net Income to Common Incl Extra Items | | | | | | 15,517.2 | 7,214.2 | 7,936.1 | 12,606.2 | 14,375.3 | 15,264.1 |
Net Income to Common Excl. Extra Items | | | | | | 15,517.2 | 7,214.2 | 7,936.1 | 12,606.2 | 14,375.3 | 15,264.1 |
| | | | | | 15,892 | 15,892 | 15,892 | 15,892 | 15,892 | 15,892 |
Weighted Avg. Shares Outstanding | | | | | | 15,742.8 | 15,892 | 15,892 | 15,892 | 15,892 | 15,892 |
Weighted Avg. Shares Outstanding Dil | | | | | | 15,742.8 | 15,892 | 15,892 | 15,892 | 15,892 | 15,892 |
| | | | | | 1 | 0.5 | 0.5 | 0.8 | 0.9 | 1 |
| | | | | | 1 | 0.5 | 0.5 | 0.8 | 0.9 | 1 |
| | | | | | 16,751.5 | 13,497.7 | 17,073.1 | 22,512 | 24,337.1 | 25,144.7 |
| | | | | | 19.5% | 26.5% | 19.9% | 19.6% | 20.1% | 19.6% |