| | | | | | 62,783.4 | 31,179.1 | 7,085.6 | 16,560 | 48,140.9 | 65,708.8 |
| — | — | — | — | — | 4.7 | 124.6 | 4.3 | 250.2 | 141.5 | 296.1 |
| | | | | | 62,788.1 | 31,303.7 | 7,089.9 | 16,810.2 | 48,282.4 | 66,004.9 |
| | | | | | 3.7% | -50.1% | -77.4% | 137.1% | 187.2% | 67.2% |
Cost of Goods Sold, Total | | | | | | 18,052.2 | 13,968.8 | 11,304.1 | 13,185.4 | 17,789.8 | 20,491.7 |
| | | | | | 44,735.9 | 17,335 | -4,214.2 | 3,624.9 | 30,492.6 | 45,513.2 |
Selling General & Admin Expenses, Total | | | | | | 5,893.8 | 4,030.4 | 2,386.5 | 2,690.5 | 4,251 | 5,048.3 |
Depreciation & Amortization | | | | | | 5,851.5 | 5,441.3 | 9,027.4 | 8,931.8 | 8,870.3 | 10,811.3 |
| | | | | | 2,897.7 | 2,624 | 1,562.4 | 3,199.5 | 2,870.4 | 3,199.4 |
Other Operating Expenses, Total | | | | | | 14,643 | 12,095.7 | 12,976.3 | 14,821.7 | 15,991.7 | 19,058.9 |
| | | | | | 30,092.9 | 5,239.2 | -17,190.5 | -11,196.8 | 14,500.9 | 26,454.3 |
| | | | | | -814.5 | -646.2 | -2,973 | -2,929.8 | -2,890.5 | -2,804.4 |
Interest And Investment Income | | | | | | 1,264.8 | 1,090.3 | 241.9 | 100.8 | 53.5 | 79.5 |
| | | | | | 450.2 | 444.1 | -2,731.1 | -2,829 | -2,837 | -2,724.9 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | -0 | -0.1 | -0.2 | -0.2 | -0.6 |
Currency Exchange Gains (Loss) | | | | | | 178.6 | 141.6 | -173.7 | 897 | -7.2 | -140.9 |
Other Non Operating Income (Expenses) | | | | | | 331.9 | 735.8 | 504.7 | -569.1 | 68.9 | 146.9 |
| | | | | | 31,053.6 | 6,560.8 | -19,590.7 | -13,698 | 11,725.5 | 23,734.8 |
Gain (Loss) On Sale Of Investments | | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 3.4 | 4 | -2.2 | 11.9 | 29.5 | 15.9 |
| | | | | | 427.3 | -1,228.3 | -952.2 | -177.5 | -448.3 | -354.6 |
| — | — | | — | — | — | — | — | — | — | — |
| | | | | | 31,484.3 | 5,336.6 | -20,545 | -13,863.7 | 11,306.6 | 23,396.1 |
| | | | | | 6,388.8 | 1,038 | -4,173.2 | -2,887.6 | 2,235 | 4,692.1 |
Earnings From Continuing Operations | | | | | | 25,095.6 | 4,298.5 | -16,371.9 | -10,976.1 | 9,071.6 | 18,704.1 |
| | | | | | -69.2 | 22.1 | 49.9 | -111.8 | -280.7 | -361.8 |
| | | | | | 25,026.4 | 4,320.7 | -16,322 | -11,087.9 | 8,790.9 | 18,342.3 |
Net Income to Common Incl Extra Items | | | | | | 25,026.4 | 4,320.7 | -16,322 | -11,087.9 | 8,790.9 | 18,342.3 |
Net Income to Common Excl. Extra Items | | | | | | 25,026.4 | 4,320.7 | -16,322 | -11,087.9 | 8,790.9 | 18,342.3 |
| | | | | | 14,285.7 | 14,285.7 | 14,285.7 | 14,285.7 | 14,285.7 | 14,285.7 |
Weighted Avg. Shares Outstanding | | | | | | 14,285.7 | 14,285.7 | 14,285.7 | 14,285.7 | 14,285.7 | 14,423.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 14,285.7 | 14,285.7 | 14,285.7 | 14,285.7 | 14,285.7 | 14,423.1 |
| | | | | | 1.8 | 0.3 | -1.1 | -0.8 | 0.6 | 1.3 |
| | | | | | 1.8 | 0.3 | -1.1 | -0.8 | 0.6 | 1.3 |
| | | | | | 35,944.3 | 10,680.5 | -11,648.1 | -5,655.8 | 20,026.4 | 31,452.9 |
| | | | | | 20.3% | 19.5% | 20.3% | 20.8% | 19.8% | 20.1% |