| | | | | | 3,115.7 | 3,907 | 5,443.1 | 7,273.3 | 6,321.6 | 6,950.3 |
| | | | | | -7.3% | 25.4% | 39.3% | 33.6% | -13.1% | 6.1% |
Cost of Goods Sold, Total | | | | | | 2,473.2 | 2,986.1 | 3,767.3 | 4,511.6 | 5,103.8 | 5,849 |
| | | | | | 642.5 | 920.9 | 1,675.8 | 2,761.6 | 1,217.7 | 1,101.4 |
Selling General & Admin Expenses, Total | | | | | | 281.8 | 295.8 | 303.3 | 527.6 | 518.4 | 590.5 |
| | | | | | 687.4 | 677.4 | 638.8 | 733.1 | 707.3 | 730.8 |
| | | | | | -0 | 0.2 | -1 | -146.1 | -129.3 | -267.4 |
Other Operating Expenses, Total | | | | | | 969.1 | 973.5 | 941.2 | 1,114.6 | 1,096.4 | 1,054 |
| | | | | | -326.7 | -52.5 | 734.6 | 1,647.1 | 121.3 | 47.4 |
| | | | | | -63.5 | -73.2 | -110.1 | -125.6 | -209.4 | -255.5 |
Interest And Investment Income | | | | | | 139 | 170.8 | 223 | 349.1 | 736.6 | 671 |
| | | | | | 75.5 | 97.6 | 112.9 | 223.6 | 527.2 | 415.5 |
Income (Loss) On Equity Invest. | | | | | | 5.4 | 187.3 | 252.7 | 121.5 | 28.8 | -43.1 |
Currency Exchange Gains (Loss) | | | | | | 8.8 | 89.5 | 12.9 | 6.6 | 11.2 | 22.9 |
Other Non Operating Income (Expenses) | | | | | | 8.8 | -2.9 | 0.6 | 9.2 | -5.6 | -11.6 |
| | | | | | -228.1 | 319 | 1,113.7 | 2,007.9 | 682.8 | 431 |
Gain (Loss) On Sale Of Investments | | | | | | 33.8 | 54 | 68.7 | 17.6 | 268.2 | 9.4 |
Gain (Loss) On Sale Of Assets | | | | | | 86.3 | 3.2 | 279.7 | — | — | 0.4 |
| — | — | | — | | -2.9 | -1.1 | — | — | — | — |
| — | — | — | — | — | 293.3 | 362.5 | 378.3 | 188.6 | 236.4 | 236.4 |
| | | | | | 182.3 | 737.4 | 1,840.3 | 2,214.1 | 1,187.4 | 677.2 |
| | | | | | 23.4 | 68.3 | 65.2 | 16 | 62.5 | 47.8 |
Earnings From Continuing Operations | | | | | | 158.9 | 669.1 | 1,775.2 | 2,198.1 | 1,124.9 | 629.4 |
| | | | | | 75.8 | 46.5 | -73.4 | -380.1 | -222.4 | -124.4 |
| | | | | | 234.7 | 715.6 | 1,701.8 | 1,817.9 | 902.5 | 505 |
Preferred Dividend and Other Adjustments | — | — | — | — | | 11.3 | 8 | 0.1 | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 223.4 | 707.6 | 1,701.7 | 1,817.9 | 902.5 | 505 |
Net Income to Common Excl. Extra Items | | | | | | 223.4 | 707.6 | 1,701.7 | 1,817.9 | 902.5 | 505 |
| | | | | | 5,056.9 | 7,703.5 | 7,903.9 | 7,912.7 | 7,946.6 | 7,956.2 |
Weighted Avg. Shares Outstanding | | | | | | 5,049.5 | 6,353.5 | 7,897.7 | 7,907.8 | 7,928.9 | 7,944.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 5,783.7 | 6,842.5 | 7,933.8 | 7,939.5 | 7,964 | 7,976.4 |
| | | | | | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
| | | | | | 0 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 |
| | | | | | 701.1 | 1,161.4 | 2,496.9 | 3,820.2 | 2,730.6 | 2,924 |
| | | | | | 12.8% | 9.3% | 3.5% | 0.7% | 5.3% | 7.1% |