| | | | | | 290,515 | 303,838 | 327,854 | 354,944 | 372,597 | 378,105 |
| | | | | | -0.1% | 4.6% | 7.9% | 8.3% | 5% | 2% |
Cost of Goods Sold, Total | | | | | | 126,467 | 133,920 | 148,365 | 154,798 | 161,199 | 159,729 |
| | | | | | 164,048 | 169,918 | 179,489 | 200,146 | 211,398 | 218,376 |
Selling General & Admin Expenses, Total | | | | | | 9,012 | 9,460 | 9,863 | 11,731 | 12,327 | 12,274 |
Depreciation & Amortization | | | | | | 83,080 | 83,017 | 85,652 | 86,829 | 84,847 | 84,790 |
| | | | | | 58,499 | 63,954 | 69,557 | 87,364 | 98,078 | 103,644 |
Other Operating Expenses, Total | | | | | | 150,591 | 156,431 | 165,072 | 185,924 | 195,252 | 200,708 |
| | | | | | 13,457 | 13,487 | 14,417 | 14,222 | 16,146 | 17,668 |
| | | | | | -2,016 | -1,612 | -1,303 | -1,060 | -1,981 | -1,883 |
Interest And Investment Income | | | | | | 1,477 | 1,750 | 2,244 | 2,334 | 2,688 | 2,611 |
| | | | | | -539 | 138 | 941 | 1,274 | 707 | 728 |
Income (Loss) On Equity Invest. | — | | | | | 2,005 | 2,375 | 3,310 | 3,746 | 4,322 | 4,331 |
Currency Exchange Gains (Loss) | | | | | | -39 | -46 | -8 | 15 | 55 | -77 |
Other Non Operating Income (Expenses) | | | | | | 1,342 | 2,197 | 3,040 | 3,117 | 2,768 | 3,050 |
| | | | | | 16,226 | 18,151 | 21,700 | 22,374 | 23,998 | 25,700 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | 120 | 241 | -24 | 96 | 128 | 25 |
Gain (Loss) On Sale Of Assets | | | | | | -2,179 | -2,365 | -3,749 | -1,882 | -1,181 | -1,181 |
| | | | | | 14,167 | 16,027 | 17,927 | 20,588 | 22,945 | 24,544 |
| | | | | | 2,795 | 3,450 | 3,420 | 3,751 | 4,023 | 4,286 |
Earnings From Continuing Operations | | | | | | 11,372 | 12,577 | 14,507 | 16,837 | 18,922 | 20,258 |
| — | — | | | | -42 | -84 | -139 | -92 | -196 | -130 |
| | | | | | 11,330 | 12,493 | 14,368 | 16,745 | 18,726 | 20,128 |
Net Income to Common Incl Extra Items | | | | | | 11,330 | 12,493 | 14,368 | 16,745 | 18,726 | 20,128 |
Net Income to Common Excl. Extra Items | | | | | | 11,330 | 12,493 | 14,368 | 16,745 | 18,726 | 20,128 |
| | | | | | 30,598 | 30,598.1 | 30,598.1 | 30,598 | 30,598 | 30,598.1 |
Weighted Avg. Shares Outstanding | | | | | | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 |
Weighted Avg. Shares Outstanding Dil | | | | | | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 | 30,598 |
| | | | | | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 |
| | | | | | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 |
| | | | | | 81,609 | 79,596 | 83,852 | 83,984 | 84,122 | 85,337 |
| | | | | | 19.7% | 21.5% | 19.1% | 18.2% | 17.5% | 17.5% |