| | | | | | 375,734 | 393,561 | 439,553 | 474,967.2 | 507,842.7 | 515,136.7 |
| | | | | | -0.4% | 4.7% | 11.7% | 8.1% | 6.9% | 4.8% |
Cost of Goods Sold, Total | | | | | | 173,366 | 185,506 | 209,397 | 339,879 | 361,428.8 | 366,246.5 |
| | | | | | 202,368 | 208,055 | 230,156 | 135,088.3 | 146,413.9 | 148,890.3 |
Selling General & Admin Expenses, Total | | | | | | 57,361 | 55,059 | 61,154 | 87,381.2 | 91,832.1 | 91,343.7 |
| — | — | — | — | — | — | — | — | 2,105.2 | 3,345.2 | 4,634 |
| — | — | — | — | — | — | — | — | 10,560 | 13,051.6 | 13,570.5 |
Depreciation & Amortization | | | | | | 88,145 | 90,240 | 92,966 | — | — | — |
| | | | | | 27,792 | 29,074 | 45,088 | -2,901.4 | 1,861.8 | 3,368.1 |
Other Operating Expenses, Total | | | | | | 173,298 | 174,373 | 199,208 | 97,145 | 110,090.7 | 112,916.3 |
| | | | | | 29,070 | 33,682 | 30,948 | 37,943.2 | 36,323.3 | 35,974 |
| | | | | | -4,090 | -3,433 | -2,404 | -1,881.1 | -2,545.3 | -2,418.6 |
Interest And Investment Income | | | | | | 522 | 642 | 3,348 | 4,072.9 | 4,742.1 | 4,853.2 |
| | | | | | -3,568 | -2,791 | 944 | 2,191.8 | 2,196.8 | 2,434.5 |
Income (Loss) On Equity Invest. | | | | | | 1,573 | 1,701 | 1,966 | — | — | — |
Currency Exchange Gains (Loss) | | | | | | -41 | -163 | 7 | 85.2 | -26.9 | 74.9 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | — | 1,773 | -201.9 | 884.6 |
| | | | | | 27,034 | 32,429 | 33,865 | 41,993.2 | 38,291.3 | 39,368.1 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | -90.7 | -883.3 | -939.4 |
Gain (Loss) On Sale Of Assets | — | | — | — | — | — | — | — | -6,082.5 | -4,060.3 | -3,059.8 |
| — | — | — | — | — | — | -5,042 | — | -105.8 | -81.5 | -86.8 |
| — | — | — | — | — | — | — | — | — | 5,938.4 | 5,981.1 |
| | | | | | 27,034 | 27,387 | 33,865 | 35,714.2 | 39,204.5 | 41,263.2 |
| | | | | | 6,322 | 6,307 | 7,716 | 8,037.7 | 8,776.1 | 9,042.7 |
Earnings From Continuing Operations | | | | | | 20,712 | 21,080 | 26,149 | 27,676.4 | 30,428.4 | 32,220.5 |
| | | | | | -195 | -230 | -200 | -83 | 17.3 | -115.9 |
| | | | | | 20,517 | 20,850 | 25,949 | 27,593.4 | 30,445.7 | 32,104.6 |
Net Income to Common Incl Extra Items | | | | | | 20,517 | 20,850 | 25,949 | 27,593.4 | 30,445.7 | 32,104.6 |
Net Income to Common Excl. Extra Items | | | | | | 20,517 | 20,850 | 25,949 | 27,593.4 | 30,445.7 | 32,104.6 |
| | | | | | 80,932.4 | 80,932.4 | 91,507.1 | 91,507.1 | 91,507.1 | 91,507.1 |
Weighted Avg. Shares Outstanding | | | | | | 80,932.4 | 80,932.4 | 84,442.4 | 91,507.1 | 91,507.1 | 91,507.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 80,932.4 | 80,932.4 | 84,442.4 | 91,507.1 | 91,507.1 | 91,507.1 |
| | | | | | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
| | | | | | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
| | | | | | 100,028 | 104,124 | 102,454 | 118,106.7 | 112,428 | 110,163.8 |
| | | | | | 23.4% | 23% | 22.8% | 22.5% | 22.4% | 21.9% |