| | | | | | 54,504 | 42,541 | 47,202 | 47,812 | 56,982 | 58,679 |
| | | | | | 1.1% | -21.9% | 11% | 1.3% | 19.2% | 12.1% |
Cost of Goods Sold, Total | | | | | | 37,439 | 36,083 | 37,775 | 38,463 | 40,101 | 39,815 |
| | | | | | 17,065 | 6,458 | 9,427 | 9,349 | 16,881 | 18,864 |
Selling General & Admin Expenses, Total | | | | | | 1,410 | 1,071 | 1,057 | 1,133 | 1,200 | 1,256 |
Depreciation & Amortization | | | | | | 5,237 | 5,365 | 5,430 | 5,769 | 6,105 | 5,965 |
| | | | | | -2,795 | -6,047 | -10,615 | -10,961 | 397 | -400 |
Other Operating Expenses, Total | | | | | | 3,852 | 389 | -4,128 | -4,059 | 7,702 | 6,821 |
| | | | | | 13,213 | 6,069 | 13,555 | 13,408 | 9,179 | 12,043 |
| | | | | | -1,385 | -1,418 | -1,340 | -1,409 | -1,841 | -2,028 |
Interest And Investment Income | | | | | | 482 | 384 | 273 | 396 | 777 | 1,059 |
| | | | | | -903 | -1,034 | -1,067 | -1,013 | -1,064 | -969 |
Income (Loss) On Equity Invest. | | | | | | 288 | 605 | 968 | 1,095 | 1,259 | 1,300 |
Currency Exchange Gains (Loss) | | | | | | -16 | 6 | -12 | -36 | -7 | 8 |
Other Non Operating Income (Expenses) | | | | | | 59 | 24 | 112 | 67 | -68 | -83 |
| | | | | | 12,641 | 5,670 | 13,556 | 13,521 | 9,299 | 12,299 |
Gain (Loss) On Sale Of Investments | — | — | — | — | | 1 | — | — | — | — | — |
| | | | | | 1,372 | -9,190 | -1,616 | -1,772 | 1,386 | 661 |
| — | — | — | — | — | — | — | — | — | -1,022 | -1,022 |
| | | | | | 14,014 | -3,520 | 11,940 | 11,749 | 9,663 | 11,938 |
| | | | | | 1,922 | 1,301 | 2,261 | 1,608 | 1,575 | 2,059 |
Earnings From Continuing Operations | | | | | | 12,092 | -4,821 | 9,679 | 10,141 | 8,088 | 9,879 |
| | | | | | -160 | 12 | -127 | -314 | -304 | -229 |
| | | | | | 11,932 | -4,809 | 9,552 | 9,827 | 7,784 | 9,650 |
Net Income to Common Incl Extra Items | | | | | | 11,932 | -4,809 | 9,552 | 9,827 | 7,784 | 9,650 |
Net Income to Common Excl. Extra Items | | | | | | 11,932 | -4,809 | 9,552 | 9,827 | 7,784 | 9,650 |
| | | | | | 6,157.9 | 6,180.9 | 6,193.5 | 6,202.1 | 6,217.2 | 6,217.2 |
Weighted Avg. Shares Outstanding | | | | | | 6,142.5 | 6,162.5 | 6,181.4 | 6,190.9 | 6,202.1 | 6,209.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 6,150.5 | 6,162.5 | 6,187 | 6,196.8 | 6,208.3 | 6,216.5 |
| | | | | | 1.9 | -0.8 | 1.5 | 1.6 | 1.3 | 1.6 |
| | | | | | 1.9 | -0.8 | 1.5 | 1.6 | 1.2 | 1.6 |
| | | | | | 18,118 | 11,077 | 19,417 | 19,100 | 14,934 | 17,658 |
| | | | | | 13.7% | -37% | 18.9% | 13.7% | 16.3% | 17.2% |