BOC Hong Kong (Holdings) Limited Website

BOC Hong Kong (Holdings) Limited

SEHK-2388

Basic

  • Market Cap

    HK$257.98B

  • EV

  • Shares Out

    10.57B

  • Revenue

    HK$59.16B

  • Employees

    14,916

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    69.16%

  • Net

    57.67%

  • FCF

    25.7%

Returns (5Yr Avg)

  • ROA

    0.87%

  • ROTA

    9.44%

  • ROE

    9.41%

  • ROCE

  • ROIC

    1.02%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$27.17

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -HK$619.66B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    4.55%

  • Rev 5Yr

    2.11%

  • Rev 10Yr

  • Dil EPS 3Yr

    7.3%

  • Dil EPS 5Yr

    0.4%

  • Dil EPS 10Yr

    3.93%

  • Rev Fwd 2Yr

    2.36%

  • EBITDA Fwd 2Yr

    8%

  • EPS Fwd 2Yr

    5.83%

  • EPS LT Growth Est

    13.9%

Dividends

  • Yield

  • Payout

    54.02%

  • DPS

    HK$1.67

  • DPS Growth 3Yr

    10.42%

  • DPS Growth 5Yr

    2.64%

  • DPS Growth 10Yr

    5.17%

  • DPS Growth Fwd 2Yr

    8.52%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

65,150

48,755

39,482

60,954

121,459

Interest Income On Investments

2,634

1,173

816

2,816

7,030

Interest Income, Total

67,784

49,928

40,298

63,770

128,489

Interest On Deposits

27,261

15,190

8,357

25,020

77,411

Interest Expense, Total

27,261

15,190

8,357

25,020

77,411

Net Interest Income

40,523

34,738

31,941

38,750

51,078

Income From Trading Activities

4,800

5,174

5,091

12,839

8,315

Gain (Loss) on Sale of Assets

-7

-4

-3

-1

-5

Gain (Loss) on Sale of Invest. & Securities

1,286

4,728

1,582

-3,564

-1,126

Total Other Non Interest Income

11,835

9,834

10,368

6,190

7,231

Non Interest Income, Total

17,914

19,732

17,038

15,464

14,415

Revenues Before Provison For Loan Losses

58,437

54,470

48,979

54,214

65,493

Provision For Loan Losses

2,022

2,707

2,145

2,348

6,333

Total Revenues

56,415

51,763

46,834

51,866

59,160

Total Revenues % Chg.

5.9%

-8.2%

-9.5%

10.7%

14.1%

Salaries And Other Employee Benefits

9,364

9,461

9,542

9,946

10,725

Occupancy Expense

4,423

4,275

4,271

4,274

4,313

Selling General & Admin Expenses, Total

38

43

34

39

32

(Income) Loss on Equity Invest.

-52

152

213

339

239

Total Other Non Interest Expense

2,842

2,568

2,560

2,691

1,537

Non Interest Expense, Total

16,615

16,499

16,620

17,289

16,846

EBT, Excl. Unusual Items

39,800

35,264

30,214

34,577

42,314

Asset Writedown

288

-1,681

-246

-1,415

-1,400

EBT, Incl. Unusual Items

40,088

33,583

29,968

33,162

40,914

Income Tax Expense

6,014

5,115

4,969

5,932

6,057

Earnings From Continuing Operations

34,074

28,468

24,999

27,230

34,857

Earnings Of Discontinued Operations

Minority Interest

-500

-605

-651

100

-742

Net Income

33,574

27,863

24,348

27,330

34,115

Preferred Dividend and Other Adjustments

1,390

1,376

1,378

1,390

1,392

Net Income to Common Incl Extra Items

32,184

26,487

22,970

25,940

32,723

Net Income to Common Excl. Extra Items

32,184

26,487

22,970

25,940

32,723

Total Shares Outstanding

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

Weighted Avg. Shares Outstanding

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

Weighted Avg. Shares Outstanding Dil

10,572.8

10,572.8

10,572.8

10,572.8

10,572.8

EPS

3

2.5

2.2

2.5

3.1

EPS Diluted

3

2.5

2.2

2.5

3.1

Effective Tax Rate

15%

15.2%

16.6%

17.9%

14.8%