| | | | | | 56,750.8 | 70,163.8 | 98,937.7 | 94,684.4 | 108,713 |
| | | | | | -14.9% | 23.6% | 41% | -4.3% | 14.8% |
Cost of Goods Sold, Total | | | | | | 40,654.6 | 50,089.1 | 76,598 | 73,512.9 | 86,428 |
| | | | | | 16,096.2 | 20,074.7 | 22,339.7 | 21,171.5 | 22,285 |
Selling General & Admin Expenses, Total | | | | | | 11,552.1 | 11,848.6 | 13,964 | 13,695.7 | 13,300.2 |
| — | — | — | | | 56.6 | 51.1 | 94.6 | 87.5 | 74.3 |
Other Operating Expenses, Total | | | | | | 11,608.7 | 11,899.7 | 14,058.6 | 13,783.2 | 13,374.5 |
| | | | | | 4,487.5 | 8,175 | 8,281.1 | 7,388.3 | 8,910.5 |
| | | | | | -559.6 | -376 | -337.7 | -585.4 | -704.6 |
Interest And Investment Income | | | | | | 138.8 | 141.2 | 124.1 | 301.2 | 256.4 |
| | | | | | -420.8 | -234.8 | -213.6 | -284.2 | -448.2 |
Income (Loss) On Equity Invest. | | | | — | — | 3.5 | 4.6 | 5.8 | 0.3 | -19.9 |
Currency Exchange Gains (Loss) | | | | | | -234 | 336.4 | 138.1 | -328.3 | -288.7 |
Other Non Operating Income (Expenses) | | | | | | 387.4 | 466.5 | 739.9 | 625.9 | 614.9 |
| | | | | | 4,223.6 | 8,747.7 | 8,951.3 | 7,402 | 8,768.6 |
Merger & Related Restructuring Charges | | — | — | — | — | -4.7 | — | — | — | — |
| — | — | — | — | — | -26.3 | -231.5 | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | — | | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 41.1 | -30.5 | -29.7 | -31.3 | -40.3 |
| — | — | — | | — | -63.4 | -381.5 | — | 15.3 | — |
| | — | — | — | — | 34.2 | 290.4 | 61.4 | 60.5 | — |
| | | | | | 4,204.5 | 8,394.6 | 8,983 | 7,446.5 | 8,728.3 |
| | | | | | 1,221.4 | 2,218.5 | 2,103.1 | 1,957 | 2,121.1 |
Earnings From Continuing Operations | | | | | | 2,983.1 | 6,176.1 | 6,879.9 | 5,489.5 | 6,607.2 |
| | | | | | -82.1 | -149.7 | -167.6 | -105.1 | -107.9 |
| | | | | | 2,901 | 6,026.4 | 6,712.3 | 5,384.4 | 6,499.3 |
Net Income to Common Incl Extra Items | | | | | | 2,901 | 6,026.4 | 6,712.3 | 5,384.4 | 6,499.3 |
Net Income to Common Excl. Extra Items | | | | | | 2,901 | 6,026.4 | 6,712.3 | 5,384.4 | 6,499.3 |
| | | | | | 10,000 | 10,000 | 10,000 | 10,000 | 9,987.7 |
Weighted Avg. Shares Outstanding | | | | | | 10,000 | 10,000 | 10,000 | 10,000 | 9,996.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 10,000 | 10,000 | 10,000 | 10,000 | 9,996.5 |
| | | | | | 0.3 | 0.6 | 0.7 | 0.5 | 0.7 |
| | | | | | 0.3 | 0.6 | 0.7 | 0.5 | 0.7 |
| | | | | | 5,519.9 | 9,260.6 | 9,490.5 | 8,722.5 | 10,328.1 |
| | | | | | 29% | 26.4% | 23.4% | 26.3% | 24.3% |