| | | | | 205,838.7 | 245,865.6 | 328,309.1 | 280,044 | 270,970.1 | 308,532.7 |
| — | | | | 17.7% | 19.4% | 33.5% | -14.7% | -3.2% | 17.2% |
Cost of Goods Sold, Total | | | | | 177,284.6 | 209,113.8 | 270,048.2 | 232,466.8 | 213,493.9 | 241,585.2 |
| | | | | 28,554 | 36,751.9 | 58,260.9 | 47,577.2 | 57,476.2 | 66,947.6 |
Selling General & Admin Expenses, Total | | | | | 13,482 | 18,285.8 | 25,719.7 | 26,437.2 | 24,353.3 | 27,580 |
| | | | | 7,492.6 | 9,256.1 | 13,167.1 | 16,028.1 | 19,097.7 | 21,086.7 |
| | | | | -699.8 | -628.3 | -648.5 | -963.7 | -581.8 | -909.7 |
Other Operating Expenses, Total | | | | | 20,274.7 | 26,913.7 | 38,238.2 | 41,501.6 | 42,869.2 | 47,756.9 |
| | | | | 8,279.3 | 9,838.1 | 20,022.7 | 6,075.5 | 14,607 | 19,190.6 |
| | | | | -528.5 | -3,364.9 | -2,841.5 | -1,130.3 | -1,150.2 | -106.5 |
Interest And Investment Income | | | | | 1,278.1 | 1,045 | 1,399.5 | 1,789.2 | 3,715.9 | 4,082.8 |
| | | | | 749.6 | -2,319.9 | -1,442 | 658.9 | 2,565.7 | 3,976.3 |
Income (Loss) On Equity Invest. | | | | | -671.8 | 1,380.9 | 275 | -400.1 | 45.6 | 346.4 |
Currency Exchange Gains (Loss) | | | | — | — | -693.2 | -483.3 | -998.6 | 124.4 | 124.4 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | 583.9 | -410.9 | -5,230.6 |
| | | | | 8,357.1 | 8,205.9 | 18,372.5 | 5,919.6 | 16,931.8 | 18,407.2 |
Gain (Loss) On Sale Of Investments | | | | | 3,799.6 | 13,427.5 | 6,044.6 | -1,985.6 | 5,079.3 | 5,079.3 |
Gain (Loss) On Sale Of Assets | — | — | — | | 5.9 | — | — | — | — | — |
| | | | | — | — | — | — | — | — |
| | | | | 12,162.6 | 21,633.4 | 24,417 | 3,934 | 22,011 | 23,486.4 |
| | | | | 2,059.7 | 1,320.7 | 5,133.8 | 1,431.4 | 4,536.9 | 4,651 |
Earnings From Continuing Operations | | | | | 10,103 | 20,312.7 | 19,283.2 | 2,502.6 | 17,474.2 | 18,835.4 |
| | | | | -58.8 | 42.8 | 56.1 | -28.5 | 1 | 46 |
| | | | | 10,044.2 | 20,355.5 | 19,339.3 | 2,474 | 17,475.2 | 18,881.4 |
Net Income to Common Incl Extra Items | | | | | 10,044.2 | 20,355.5 | 19,339.3 | 2,474 | 17,475.2 | 18,881.4 |
Net Income to Common Excl. Extra Items | | | | | 10,044.2 | 20,355.5 | 19,339.3 | 2,474 | 17,475.2 | 18,881.4 |
| | | | | 23,977.2 | 25,183 | 24,967.9 | 24,931 | 25,049.6 | 24,833.8 |
Weighted Avg. Shares Outstanding | | | | | 23,746.5 | 23,986.8 | 24,927.5 | 24,828.3 | 24,884.9 | 24,867.8 |
Weighted Avg. Shares Outstanding Dil | | | | | 24,508.8 | 24,668.3 | 25,509.4 | 25,296.7 | 25,325 | 25,441.6 |
| | | | | 0.4 | 0.8 | 0.8 | 0.1 | 0.7 | 0.8 |
| | | | | 0.4 | 0.8 | 0.8 | 0.1 | 0.7 | 0.7 |
| | | | | 9,089 | 11,050 | 22,029.2 | 8,534.1 | 18,293.6 | 23,716.7 |
| | | | | 16.9% | 6.1% | 21% | 36.4% | 20.6% | 19.8% |