Sun Hung Kai Properties Limited Website

Sun Hung Kai Properties Limited

SEHK-16

Basic

  • Market Cap

    HK$186.01B

  • EV

    HK$319.13B

  • Shares Out

    2,737.42M

  • Revenue

    HK$71.31B

  • Employees

    40,000

Margins

  • Gross

    48.01%

  • EBITDA

    42.27%

  • Operating

    38.46%

  • Pre-Tax

    40.7%

  • Net

    34.56%

  • FCF

    18.3%

Returns (5Yr Avg)

  • ROA

    3.6%

  • ROTA

    4.84%

  • ROE

    4.8%

  • ROCE

    4.68%

  • ROIC

    3.56%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    HK$91.04

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    HK$8,606M

  • Net Debt

    HK$128.58B

  • Debt/Equity

    0.23

  • EBIT/Interest

    7.76

Growth (CAGR)

  • Rev 3Yr

    -7.47%

  • Rev 5Yr

    1.08%

  • Rev 10Yr

    2.72%

  • Dil EPS 3Yr

    4.36%

  • Dil EPS 5Yr

    -8.01%

  • Dil EPS 10Yr

    -4.73%

  • Rev Fwd 2Yr

    9%

  • EBITDA Fwd 2Yr

    5.27%

  • EPS Fwd 2Yr

    2.35%

  • EPS LT Growth Est

    14.2%

Dividends

  • Yield

    —

  • Payout

    54.68%

  • DPS

    HK$4.65

  • DPS Growth 3Yr

    -2.06%

  • DPS Growth 5Yr

    -0.21%

  • DPS Growth 10Yr

    3.33%

  • DPS Growth Fwd 2Yr

    -7.35%

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

LTM

Jun '24 (E)

Jun '25 (E)

Jun '26 (E)

Metric
Jun '14
Jun '15
Jun '16
Jun '17
Jun '18
Jun '19
Jun '20
Jun '21
Jun '22
Jun '23
LTM

Total Revenues

85,302

82,653

85,262

77,747

71,195

71,309

Total Revenues % Chg.

-0.4%

-3.1%

3.2%

-8.8%

-8.4%

9.7%

Cost of Goods Sold, Total

40,455

40,517

40,493

37,906

36,737

37,077

Gross Profit

44,847

42,136

44,769

39,841

34,458

34,232

Selling General & Admin Expenses, Total

7,729

7,512

7,774

7,080

7,324

7,244

Other Operating Expenses

—

—

-441

-357

352

14

-178

-439

Other Operating Expenses, Total

7,288

7,155

8,126

7,094

7,146

6,805

Operating Income

37,559

34,981

36,643

32,747

27,312

27,427

Interest Expense, Total

-2,446

-2,528

-2,477

-2,116

-3,053

-3,534

Interest And Investment Income

633

659

708

596

736

651

Net Interest Expenses

-1,813

-1,869

-1,769

-1,520

-2,317

-2,883

Income (Loss) On Equity Invest.

6,141

1,599

2,972

2,790

4,069

4,659

EBT, Excl. Unusual Items

41,887

34,711

37,846

34,017

29,064

29,203

Gain (Loss) On Sale Of Investments

-46

-11

335

-135

-146

-146

Gain (Loss) On Sale Of Assets

107

234

46

523

197

197

Asset Writedown

12,535

-4,423

-1,551

-2,619

-593

-232

EBT, Incl. Unusual Items

54,483

30,511

36,676

31,786

28,522

29,022

Income Tax Expense

8,474

6,197

9,230

5,655

3,947

3,764

Earnings From Continuing Operations

46,009

24,314

27,446

26,131

24,575

25,258

Minority Interest

-926

-624

-694

-571

-668

-616

Net Income

45,083

23,690

26,752

25,560

23,907

24,642

Preferred Dividend and Other Adjustments

—

—

—

171

169

66

—

—

—

Net Income to Common Incl Extra Items

44,912

23,521

26,686

25,560

23,907

24,642

Net Income to Common Excl. Extra Items

44,912

23,521

26,686

25,560

23,907

24,642

Total Shares Outstanding

2,898

2,898

2,898

2,898

2,898

2,898

Weighted Avg. Shares Outstanding

2,897.2

2,897.8

2,897.8

2,897.8

2,897.8

2,897.8

Weighted Avg. Shares Outstanding Dil

2,897.3

2,897.8

2,897.8

2,897.8

2,897.8

2,897.8

EPS

15.5

8.1

9.2

8.8

8.3

8.5

EPS Diluted

15.5

8.1

9.2

8.8

8.3

8.5

EBITDA

39,720

37,285

39,129

35,406

29,944

30,145

Effective Tax Rate

15.6%

20.3%

25.2%

17.8%

13.8%

13%