Sun Hung Kai Properties Limited (16)

Basic

  • Market Cap

    HK$209.94B

  • EV

    HK$326.9B

  • Shares Out

    2,897.78M

  • Revenue

    HK$71.2B

  • Employees

    40,000

Margins

  • Gross

    48.4%

  • EBITDA

    42.06%

  • Operating

    38.36%

  • Pre-Tax

    40.06%

  • Net

    33.58%

  • FCF

    30.78%

Returns (5Yr Avg)

  • ROA

    2.71%

  • ROE

    4.95%

  • ROCE

    4.79%

  • ROIC

    3.66%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    HK$96.82

  • P/E

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    HK$15.84B

  • Net Debt

    HK$112.21B

  • Debt/Equity

    0.21

  • EBIT/Interest

    8.95

Growth (CAGR)

  • Rev 3Yr

    -4.85%

  • Rev 5Yr

    -3.63%

  • Rev 10Yr

    2.84%

  • Dil EPS 3Yr

    0.54%

  • Dil EPS 5Yr

    -13.71%

  • Dil EPS 10Yr

    -5.97%

  • Rev Fwd 2Yr

    10.87%

  • EBITDA Fwd 2Yr

    7.81%

  • EPS Fwd 2Yr

    4.47%

  • EPS LT Growth Est

    14.2%

Dividends

  • Yield

  • Payout

    60%

  • DPS

    HK$4.95

  • DPS Growth 3Yr

  • DPS Growth 5Yr

    1.26%

  • DPS Growth 10Yr

    3.98%

  • DPS Growth Fwd 2Yr

    -5.54%

Select a metric from the list below to chart it

Jun '14

Jun '15

Jun '16

Jun '17

Jun '18

Jun '19

Jun '20

Jun '21

Jun '22

Jun '23

Total Revenues

85,302

82,653

85,262

77,747

71,195

Total Revenues % Chg.

-0.4%

-3.1%

3.2%

-8.8%

-8.4%

Cost of Goods Sold, Total

40,455

40,517

40,493

37,906

36,737

Gross Profit

44,847

42,136

44,769

39,841

34,458

Selling General & Admin Expenses, Total

7,729

7,512

7,774

7,080

7,324

Other Operating Expenses

-441

-357

352

14

-178

Other Operating Expenses, Total

7,288

7,155

8,126

7,094

7,146

Operating Income

37,559

34,981

36,643

32,747

27,312

Interest Expense, Total

-2,446

-2,528

-2,477

-2,116

-3,053

Interest And Investment Income

633

659

708

596

736

Net Interest Expenses

-1,813

-1,869

-1,769

-1,520

-2,317

Income (Loss) On Equity Invest.

6,141

1,599

2,972

2,790

4,069

EBT, Excl. Unusual Items

41,887

34,711

37,846

34,017

29,064

Gain (Loss) On Sale Of Investments

-46

-11

335

-135

-146

Gain (Loss) On Sale Of Assets

107

234

46

523

197

Asset Writedown

12,535

-4,423

-1,551

-2,619

-593

EBT, Incl. Unusual Items

54,483

30,511

36,676

31,786

28,522

Income Tax Expense

8,474

6,197

9,230

5,655

3,947

Earnings From Continuing Operations

46,009

24,314

27,446

26,131

24,575

Minority Interest

-926

-624

-694

-571

-668

Net Income

45,083

23,690

26,752

25,560

23,907

Preferred Dividend and Other Adjustments

171

169

66

Net Income to Common Incl Extra Items

44,912

23,521

26,686

25,560

23,907

Net Income to Common Excl. Extra Items

44,912

23,521

26,686

25,560

23,907

Total Shares Outstanding

2,898

2,898

2,898

2,898

2,898

Weighted Avg. Shares Outstanding

2,897.2

2,897.8

2,897.8

2,897.8

2,897.8

Weighted Avg. Shares Outstanding Dil

2,897.3

2,897.8

2,897.8

2,897.8

2,897.8

EPS

15.5

8.1

9.2

8.8

8.3

EPS Diluted

15.5

8.1

9.2

8.8

8.3

EBITDA

39,720

37,285

39,129

35,406

29,944