| | | | | | 299,021 | 266,396 | 280,847 | 262,497 | 275,575 | 278,649 |
| | | | | | 299,021 | 266,396 | 280,847 | 262,497 | 275,575 | 278,649 |
| | | | | | 7.9% | -10.9% | 5.4% | -6.5% | 5% | 5.3% |
Cost of Goods Sold, Total | — | | | | | 111,158 | 101,377 | 110,243 | 107,585 | 109,899 | 109,679 |
| | | | | | 187,863 | 165,019 | 170,604 | 154,912 | 165,676 | 168,970 |
Selling General & Admin Expenses, Total | | | | | | 65,270 | 60,053 | 63,085 | 60,176 | 62,516 | 64,146 |
Depreciation & Amortization | | | | | | 38,129 | 41,658 | 45,256 | 39,788 | 40,083 | 40,234 |
| | | | | | 32,031 | 28,157 | 29,583 | 29,311 | 35,513 | 35,380 |
Other Operating Expenses, Total | | | | | | 135,430 | 129,868 | 137,924 | 129,275 | 138,112 | 139,760 |
| | | | | | 52,433 | 35,151 | 32,680 | 25,637 | 27,564 | 29,210 |
| | | | | | -14,523 | -10,868 | -10,543 | -9,145 | -12,086 | -13,082 |
| | | | | | -14,523 | -10,868 | -10,543 | -9,145 | -12,086 | -13,082 |
Income (Loss) On Equity Invest. | | | | | | 8,376 | -13,876 | 12,111 | 19,244 | 16,128 | 16,869 |
Other Non Operating Income (Expenses) | | | | | | 218 | 18 | -65 | 93 | 1,688 | 1,838 |
| | | | | | 46,504 | 10,425 | 34,183 | 35,829 | 33,294 | 34,835 |
Merger & Related Restructuring Charges | — | | | | | — | — | — | — | — | — |
| — | — | — | — | — | — | — | -15,472 | -11,213 | — | — |
Gain (Loss) On Sale Of Investments | — | | — | — | | -225 | 11,517 | 751 | 1,462 | 158 | -1,897 |
Gain (Loss) On Sale Of Assets | — | | | | | 7,518 | 16,759 | 25,316 | 26,268 | -250 | 364 |
| — | — | — | | — | — | — | — | -826 | — | — |
| — | — | — | — | | — | 2,998 | -2,076 | 413 | 10 | 10 |
| | | | | | 53,797 | 41,699 | 42,702 | 51,933 | 33,212 | 33,312 |
| | | | | | 6,020 | 4,302 | 2,230 | 8,274 | 3,003 | 3,889 |
Earnings From Continuing Operations | | | | | | 47,777 | 37,397 | 40,472 | 43,659 | 30,209 | 29,423 |
Earnings Of Discontinued Operations | | | — | — | — | — | — | — | — | — | — |
| | | | | | -7,947 | -8,254 | -6,988 | -6,979 | -6,709 | -6,926 |
| | | | | | 39,830 | 29,143 | 33,484 | 36,680 | 23,500 | 22,497 |
Net Income to Common Incl Extra Items | | | | | | 39,830 | 29,143 | 33,484 | 36,680 | 23,500 | 22,497 |
Net Income to Common Excl. Extra Items | | | | | | 39,830 | 29,143 | 33,484 | 36,680 | 23,500 | 22,497 |
| | | | | | 3,856.2 | 3,856.2 | 3,834.6 | 3,830 | 3,830 | 3,830 |
Weighted Avg. Shares Outstanding | | | | | | 3,856.2 | 3,856.2 | 3,847.6 | 3,834.1 | 3,830 | 3,830 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,856.2 | 3,856.2 | 3,847.6 | 3,834.1 | 3,830 | 3,830 |
| | | | | | 10.3 | 7.6 | 8.7 | 9.6 | 6.1 | 5.9 |
| | | | | | 10.3 | 7.6 | 8.7 | 9.6 | 6.1 | 5.9 |
| | | | | | 71,707 | 55,555 | 55,983 | 47,379 | 49,329 | 50,967 |
| | | | | | 11.2% | 10.3% | 5.2% | 15.9% | 9% | 11.7% |