| | | | | | 65,040 | 68,708.9 | 69,338 | 72,079.4 | 75,329.7 | 80,470.8 |
| | | | | | 1.5% | 5.6% | 0.9% | 4% | 4.5% | 11.4% |
Cost of Goods Sold, Total | | | | | | 58,915.9 | 60,386.4 | 48,796.1 | 52,319.6 | 59,808.3 | 65,456.1 |
| | | | | | 6,124.1 | 8,322.5 | 20,542 | 19,759.8 | 15,521.4 | 15,014.6 |
Selling General & Admin Expenses, Total | | | | | | 912.9 | 1,303.5 | 567.4 | 1,772.5 | 1,822.7 | 2,019.5 |
| | — | — | — | — | — | 253.6 | 1,074.9 | 1,378.5 | -149.9 | -506.5 |
Depreciation & Amortization | | | — | — | | 509.6 | — | 427.9 | — | — | — |
| | — | | | | -1,576.3 | -1,756.9 | -438.9 | -600.1 | 105.5 | -184.5 |
Other Operating Expenses, Total | | | | | | -153.9 | -199.8 | 1,631.3 | 2,550.8 | 1,778.3 | 1,328.5 |
| | | | | | 6,278 | 8,522.3 | 18,910.6 | 17,209 | 13,743.1 | 13,686.1 |
| — | — | | | | -4,729.8 | -4,763.9 | -2,471.7 | -2,578.9 | -3,690.7 | -3,124 |
Interest And Investment Income | — | — | | | | 88.1 | 52.7 | 70.8 | 106.1 | 358.7 | 562.5 |
| — | — | | | | -4,641.7 | -4,711.2 | -2,400.8 | -2,472.8 | -3,332 | -2,561.5 |
Income (Loss) On Equity Invest. | | | | | | -40.2 | 4.3 | -10.2 | 307.7 | 83.7 | 70.5 |
Other Non Operating Income (Expenses) | | | | | | -9.7 | — | — | — | — | — |
| | | | | | 1,586.4 | 3,815.4 | 16,499.6 | 15,043.9 | 10,494.7 | 11,195.1 |
Gain (Loss) On Sale Of Assets | | | | | | 21.8 | -189.2 | 48.6 | -46.6 | 103.5 | 177.8 |
| — | — | — | — | — | — | — | -863.4 | 615.7 | — | — |
| — | — | — | — | — | — | — | -484.6 | — | — | — |
| | | — | | — | — | -808.1 | -207.9 | — | — | — |
| | | | | | 1,608.2 | 2,818.1 | 14,992.2 | 15,613 | 10,598.3 | 11,372.9 |
| — | — | | | | 220.6 | -285.5 | 455.9 | 416.6 | 349 | 378.5 |
Earnings From Continuing Operations | | | | | | 1,387.6 | 3,103.6 | 14,536.3 | 15,196.4 | 10,249.3 | 10,994.4 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | -78 | -145.4 | -61.2 | — | — |
| | | | | | 1,387.6 | 3,025.5 | 14,390.9 | 15,135.2 | 10,249.3 | 10,994.4 |
Preferred Dividend and Other Adjustments | — | — | — | — | — | — | 927.4 | 7,661.4 | 7,661.4 | 7,661.4 | 8,234.2 |
Net Income to Common Incl Extra Items | | | | | | 1,387.6 | 2,098.2 | 6,729.5 | 7,473.8 | 2,587.9 | 2,760.3 |
Net Income to Common Excl. Extra Items | | | | | | 1,387.6 | 2,176.2 | 6,874.9 | 7,535 | 2,587.9 | 2,760.3 |
| | | | | | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 |
Weighted Avg. Shares Outstanding | | | | | | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 | 4,166.6 |
| | | | | | 0.3 | 0.5 | 1.6 | 1.8 | 0.6 | 0.7 |
| | | | | | 0.3 | 0.5 | 1.6 | 1.8 | 0.6 | 0.7 |
| | | | | | 24,948.8 | 27,262.1 | 38,553.5 | 36,477.4 | 32,617 | 32,826 |
| — | — | | | | 13.7% | -10.1% | 3% | 2.7% | 3.3% | 3.3% |