| | | | 1,236,785 | 862,091 | 1,501,758 | 2,266,373 | 1,856,373 | 1,856,680 |
| — | | | -8.2% | -30.3% | 74.2% | 50.9% | -18.1% | -7.6% |
Cost of Goods Sold, Total | | | | 465,560 | 345,430 | 573,665 | 934,112 | 799,543 | 807,442 |
| | | | 771,225 | 516,661 | 928,093 | 1,332,261 | 1,056,830 | 1,049,238 |
Selling General & Admin Expenses, Total | | | | 36,632 | 46,627 | 59,496 | 83,663 | 76,729 | 90,699 |
Exploration / Drilling Costs, Total | | | | 7,291 | 7,293 | 7,285 | 8,447 | 9,416 | 9,752 |
| | | | 2,150 | 2,830 | 3,873 | 4,419 | 5,197 | 5,629 |
Depreciation & Amortization | | | | 50,266 | 76,208 | 85,521 | 91,618 | 97,040 | 100,948 |
| — | — | | 440 | 434 | 450 | 510 | 511 | 511 |
Other Operating Expenses, Total | | | | 96,779 | 133,392 | 156,625 | 188,657 | 188,893 | 207,539 |
| | | | 674,446 | 383,269 | 771,468 | 1,143,604 | 867,937 | 841,699 |
| | | | -4,934 | -9,480 | -10,628 | -6,595 | -5,010 | -5,034 |
Interest And Investment Income | | | | 6,043 | 3,153 | 1,774 | 9,534 | 25,852 | 20,155 |
| | | | 1,109 | -6,327 | -8,854 | 2,939 | 20,842 | 15,121 |
Income (Loss) On Equity Invest. | | | | -9,455 | -3,554 | 7,874 | 2,873 | -4,001 | -4,089 |
Other Non Operating Income (Expenses) | | | | -622 | -621 | -967 | 302 | -2,325 | -2,325 |
| | | | 665,478 | 372,767 | 769,521 | 1,149,718 | 882,453 | 850,406 |
Merger & Related Restructuring Charges | | | | -15 | -343 | — | -37 | -161 | -161 |
Gain (Loss) On Sale Of Investments | — | — | | 1,278 | — | — | — | — | — |
| | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | 3,281 | 5,775 | 5,775 |
| | | | 666,741 | 372,424 | 769,521 | 1,152,962 | 888,067 | 856,020 |
| | | | 336,048 | 188,661 | 357,125 | 548,957 | 433,303 | 422,327 |
Earnings From Continuing Operations | | | | 330,693 | 183,763 | 412,396 | 604,005 | 454,764 | 433,693 |
| | | | 123 | 1,163 | -17,193 | -6,790 | -2,011 | 2,222 |
| | | | 330,816 | 184,926 | 395,203 | 597,215 | 452,753 | 435,915 |
Net Income to Common Incl Extra Items | | | | 330,816 | 184,926 | 395,203 | 597,215 | 452,753 | 435,915 |
Net Income to Common Excl. Extra Items | | | | 330,816 | 184,926 | 395,203 | 597,215 | 452,753 | 435,915 |
| — | | | 241,858.2 | 245,856.5 | 241,893.2 | 241,907.3 | 241,948.7 | 241,268.2 |
Weighted Avg. Shares Outstanding | — | | | 241,991.5 | 241,859.6 | 241,886.7 | 241,907 | 241,933 | 241,943.3 |
Weighted Avg. Shares Outstanding Dil | — | | | 241,991.5 | 241,859.6 | 241,886.7 | 241,907 | 241,933 | 241,943.3 |
| — | | | 1.4 | 0.8 | 1.6 | 2.5 | 1.9 | 1.8 |
| — | | | 1.4 | 0.8 | 1.6 | 2.5 | 1.9 | 1.8 |
| | | | 717,105 | 447,236 | 845,333 | 1,223,236 | 951,545 | 921,036 |
| | | | 50.4% | 50.7% | 46.4% | 47.6% | 48.8% | 49.3% |
