| | | | | | 135,396 | 116,949.3 | 174,883.1 | 183,076.6 | 141,537.2 | 139,411.9 |
| | | | | | -19.9% | -13.6% | 49.5% | 4.7% | -22.7% | -9.1% |
Cost of Goods Sold, Total | | | | | | 104,042 | 93,687.2 | 126,816.7 | 141,798 | 118,681.1 | 114,592.8 |
| | | | | | 31,354 | 23,262.1 | 48,066.5 | 41,278.6 | 22,856.1 | 24,819.1 |
Selling General & Admin Expenses, Total | | | | | | 18,493.2 | 19,050.8 | 15,964.3 | 19,407.4 | 16,979.7 | 17,660.3 |
| | | — | — | — | — | — | 1,736.1 | 1,681 | 1,681.1 | 1,768 |
Depreciation & Amortization | | | — | — | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | -465.6 | -737.7 | 54.5 | 1,043.2 |
Other Operating Expenses, Total | | | | | | 18,493.2 | 19,050.8 | 17,234.8 | 20,350.7 | 18,715.3 | 20,471.6 |
| | | | | | 12,860.9 | 4,211.3 | 30,831.6 | 20,927.9 | 4,140.8 | 4,347.5 |
| | | | | | -1,734.8 | -1,309.3 | -1,332.8 | -680.2 | -726.6 | -856.1 |
Interest And Investment Income | | | | | | 1,060.2 | 345.7 | 292.4 | 656.7 | 1,458 | 895.1 |
| | | | | | -674.6 | -963.6 | -1,040.4 | -23.5 | 731.3 | 39 |
Income (Loss) On Equity Invest. | | | | | | 138.7 | 1,075.1 | 5,727.5 | 4,406.4 | 723 | 668.7 |
Currency Exchange Gains (Loss) | — | — | | | | -83.1 | -94.8 | 52 | 104.6 | -108.8 | -108.8 |
Other Non Operating Income (Expenses) | | | | | | 307.7 | 255.2 | -511.2 | 189.5 | 916.3 | 916.3 |
| | | | | | 12,549.6 | 4,483.1 | 35,059.6 | 25,604.9 | 6,402.7 | 5,862.6 |
| — | — | — | — | — | — | — | -134.9 | — | — | — |
| — | — | — | — | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | | | | -54.2 | -191.6 | -148.9 | -54.7 | -37.4 | -37.4 |
| — | | | | | -3,554.7 | -1,074.6 | -811.8 | -533 | -1,844.4 | -1,844.4 |
| — | — | | | | 258 | 60.3 | 124 | 95.1 | 2.7 | 2.7 |
| | | | | | 9,198.8 | 3,277.3 | 34,088 | 25,112.4 | 4,523.6 | 3,983.5 |
| | | | | | 2,594.9 | 2,021 | 3,586.2 | 2,363.4 | 831 | -507.5 |
Earnings From Continuing Operations | | | | | | 6,603.9 | 1,256.2 | 30,501.8 | 22,749 | 3,692.7 | 4,491 |
Earnings Of Discontinued Operations | — | — | — | — | — | — | — | — | 743.9 | -4,076.9 | -4,100.6 |
| | | | | | -1,405.8 | -1,189.4 | -7,435.8 | -6,963.1 | -2,388 | -2,568.2 |
| | | | | | 5,198.1 | 66.8 | 23,066 | 16,529.7 | -2,772.3 | -2,177.9 |
Net Income to Common Incl Extra Items | | | | | | 5,198.1 | 66.8 | 23,066 | 16,529.7 | -2,772.3 | -2,177.9 |
Net Income to Common Excl. Extra Items | | | | | | 5,198.1 | 66.8 | 23,066 | 15,785.9 | 1,304.7 | 1,922.8 |
| | | | | | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
Weighted Avg. Shares Outstanding | | | | | | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,995.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,995.5 |
| | | | | | 1.7 | 0 | 7.7 | 5.5 | -0.9 | -0.7 |
| | | | | | 1.7 | 0 | 7.7 | 5.5 | -0.9 | -0.7 |
| | | | | | 25,719.1 | 16,712.8 | 43,203.2 | 33,532 | 16,982.1 | 16,997.9 |
| | | | | | 28.2% | 61.7% | 10.5% | 9.4% | 18.4% | -12.7% |