Vestas Wind Systems A/S Website

Vestas Wind Systems A/S

OTCPK-VWSY.F

Basic

  • Market Cap

    $27.52B

  • EV

    $28.7B

  • Shares Out

    1,009.19M

  • Revenue

    €15.23B

  • Employees

    31,363

Margins

  • Gross

    8.79%

  • EBITDA

    3.14%

  • Operating

    0.55%

  • Pre-Tax

    -0.24%

  • Net

    -0.04%

  • FCF

    5%

Returns (5Yr Avg)

  • ROA

    0.74%

  • ROTA

    -0.67%

  • ROE

    1.5%

  • ROCE

    6.12%

  • ROIC

    2.19%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    €2,353M

  • Net Debt

    €1,078M

  • Debt/Equity

    1.12

  • EBIT/Interest

    0.42

Growth (CAGR)

  • Rev 3Yr

    1.55%

  • Rev 5Yr

    8.42%

  • Rev 10Yr

    9.28%

  • Dil EPS 3Yr

    -79.36%

  • Dil EPS 5Yr

    -59.25%

  • Dil EPS 10Yr

    -20.56%

  • Rev Fwd 2Yr

    15.24%

  • EBITDA Fwd 2Yr

    61.42%

  • EPS Fwd 2Yr

  • EPS LT Growth Est

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

12,147

14,819

15,587

14,486

15,382

15,234

Total Revenues % Chg.

19.9%

22%

5.2%

-7.1%

6.2%

2.7%

Cost of Goods Sold, Total

10,386

13,270

14,031

14,294

14,099

13,895

Gross Profit

1,761

1,549

1,556

192

1,283

1,339

Selling General & Admin Expenses, Total

489

523

739

791

876

891

R&D Expenses

268

265

389

363

371

364

Other Operating Expenses, Total

757

788

1,128

1,154

1,247

1,255

Operating Income

1,004

761

428

-962

36

84

Interest Expense, Total

-47

-40

-52

-63

-235

-201

Interest And Investment Income

39

16

19

37

205

205

Net Interest Expenses

-8

-24

-33

-26

-30

4

Income (Loss) On Equity Invest.

3

331

36

10

22

11

Currency Exchange Gains (Loss)

-75

-40

-45

-70

-99

-111

Other Non Operating Income (Expenses)

-15

-31

-23

-14

-37

-75

EBT, Excl. Unusual Items

909

997

363

-1,062

-108

-87

Restructuring Charges

-52

-139

-444

61

36

Gain (Loss) On Sale Of Assets

147

Asset Writedown

-11

-190

Other Unusual Items

15

EBT, Incl. Unusual Items

909

934

224

-1,696

100

-36

Income Tax Expense

209

163

81

-124

24

-21

Earnings From Continuing Operations

700

771

143

-1,572

76

-15

Minority Interest

4

-6

-9

1

9

Net Income

704

765

134

-1,572

77

-6

Net Income to Common Incl Extra Items

704

765

134

-1,572

77

-6

Net Income to Common Excl. Extra Items

704

765

134

-1,572

77

-6

Total Shares Outstanding

976.7

1,004.4

1,005.1

1,006.2

1,006.5

1,009.2

Weighted Avg. Shares Outstanding

986.9

980

1,005

1,006.2

1,006.4

874.2

Weighted Avg. Shares Outstanding Dil

990.8

983

1,008

1,006.2

1,009.8

874.2

EPS

0.7

0.8

0.1

-1.6

0.1

-0

EPS Diluted

0.7

0.8

0.1

-1.6

0.1

-0

EBITDA

1,284

1,075

887

-556

427

478

Effective Tax Rate

23%

17.5%

36.2%

7.3%

24%

58.3%