Sandvik AB (publ) (SAND)

Basic

  • Market Cap

    SEK 293.02B

  • EV

    SEK 337.9B

  • Shares Out

    1,254.39M

  • Revenue

    SEK 126.5B

  • Employees

    40,877

Margins

  • Gross

    41.14%

  • EBITDA

    23.62%

  • Operating

    17.72%

  • Pre-Tax

    15.65%

  • Net

    12.09%

  • FCF

    11.8%

Returns (5Yr Avg)

  • ROA

    7.9%

  • ROTA

    21.13%

  • ROE

    16.11%

  • ROCE

    16.79%

  • ROIC

    12.67%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SEK 225.26

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    SEK 4,363M

  • Net Debt

    SEK 44.81B

  • Debt/Equity

    0.56

  • EBIT/Interest

    6.53

Growth (CAGR)

  • Rev 3Yr

    13.55%

  • Rev 5Yr

    4.8%

  • Rev 10Yr

    3.78%

  • Dil EPS 3Yr

    20.39%

  • Dil EPS 5Yr

    2.97%

  • Dil EPS 10Yr

    11.79%

  • Rev Fwd 2Yr

    1.39%

  • EBITDA Fwd 2Yr

    3.12%

  • EPS Fwd 2Yr

    5.88%

  • EPS LT Growth Est

    2.8%

Dividends

  • Yield

  • Payout

    45.09%

  • DPS

    SEK 5.5

  • DPS Growth 3Yr

    6.92%

  • DPS Growth 5Yr

    5.29%

  • DPS Growth 10Yr

    4.62%

  • DPS Growth Fwd 2Yr

    8.45%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

103,238

86,404

85,700

112,332

126,503

Total Revenues % Chg.

3.2%

-16.3%

-0.8%

31.1%

12.6%

Cost of Goods Sold, Total

61,317

54,178

49,027

66,944

74,456

Gross Profit

41,921

32,226

36,673

45,388

52,047

Selling General & Admin Expenses, Total

20,312

16,113

15,710

22,532

24,670

R&D Expenses

3,621

3,313

3,414

4,173

4,489

Other Operating Expenses

-68

33

-128

-840

470

Other Operating Expenses, Total

23,865

19,459

18,996

25,865

29,629

Operating Income

18,056

12,767

17,677

19,523

22,418

Interest Expense, Total

-1,405

-1,001

-839

-1,640

-3,431

Interest And Investment Income

376

340

347

445

808

Net Interest Expenses

-1,029

-661

-492

-1,195

-2,623

Income (Loss) On Equity Invest.

9

6

-4

6

Currency Exchange Gains (Loss)

-254

-1,053

-374

-1,026

Other Non Operating Income (Expenses)

-205

721

-53

-27

-1

EBT, Excl. Unusual Items

16,577

11,780

16,754

17,281

19,794

Restructuring Charges

Merger & Related Restructuring Charges

-457

-338

Impairment of Goodwill

-2,776

-304

-88

Gain (Loss) On Sale Of Investments

89

368

Gain (Loss) On Sale Of Assets

456

291

Asset Writedown

-1,752

-206

-24

-138

Insurance Settlements

361

Legal Settlements

100

EBT, Incl. Unusual Items

12,149

11,270

16,818

17,737

19,794

Income Tax Expense

3,421

2,517

3,731

4,884

4,493

Earnings From Continuing Operations

8,728

8,753

13,087

12,853

15,301

Earnings Of Discontinued Operations

-205

-32

1,397

-1,628

Minority Interest

16

14

-23

-13

-1

Net Income

8,539

8,735

14,461

11,212

15,300

Net Income to Common Incl Extra Items

8,539

8,735

14,461

11,212

15,300

Net Income to Common Excl. Extra Items

8,744

8,767

13,064

12,840

15,300

Total Shares Outstanding

1,254.4

1,254.4

1,254.4

1,254.4

1,254.4

Weighted Avg. Shares Outstanding

1,254.4

1,254.4

1,254.4

1,254.4

1,254.4

Weighted Avg. Shares Outstanding Dil

1,257

1,256.1

1,255.8

1,255.3

1,255.9

EPS

6.8

7

11.5

8.9

12.2

EPS Diluted

6.8

7

11.5

8.9

12.2

EBITDA

21,988

16,442

21,939

24,008

29,877