| | | | | | 365.7 | 561.1 | 1,068.8 | 1,456.7 | 1,798.6 | 1,937.8 |
| | — | | | | 0.1 | — | — | — | — | — |
| | | | | | 365.8 | 561.1 | 1,068.8 | 1,456.7 | 1,798.6 | 1,937.8 |
| | | | | | 49% | 53.4% | 90.5% | 36.3% | 23.5% | 17% |
| | | | | | 365.8 | 561.1 | 1,068.8 | 1,456.7 | 1,798.6 | 1,937.8 |
Selling General & Admin Expenses, Total | | | | | | 126.4 | 133.8 | 207.4 | 289.8 | 355.6 | 403.4 |
Depreciation & Amortization | | | | | | 25.5 | 32.5 | 80.6 | 100.4 | 124.7 | 134.6 |
| | | | | | 56.4 | 94.4 | 125.9 | 158.4 | 175.6 | 187.3 |
Other Operating Expenses, Total | | | | | | 208.3 | 260.6 | 413.9 | 548.6 | 655.9 | 725.3 |
| | | | | | 157.5 | 300.5 | 654.8 | 908.2 | 1,142.7 | 1,212.5 |
| — | | | | | -0.2 | -1.1 | -2.8 | -4.6 | -5 | -5 |
Interest And Investment Income | | | | | | 0 | 0 | 0.2 | 5.3 | 14.4 | 27 |
| | | | | | -0.2 | -1 | -2.6 | 0.7 | 9.4 | 22 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | -3.6 | -1.6 | -3.4 | -3.4 |
Other Non Operating Income (Expenses) | | | | | | -0 | — | -0.4 | -0.6 | -0.1 | -0.1 |
| | | | | | 157.3 | 299.5 | 648.3 | 906.7 | 1,148.6 | 1,231 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -0.8 | -0.8 | -0.1 | — | — |
| — | | | — | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
| | | | | | 157.3 | 298.7 | 647.5 | 906.6 | 1,148.6 | 1,231 |
| | | | | | 7.5 | 14.1 | 42.1 | 63.2 | 77.7 | 137 |
Earnings From Continuing Operations | | | | | | 149.7 | 284.6 | 605.4 | 843.4 | 1,070.9 | 1,093.9 |
| | | | | | 149.7 | 284.6 | 605.4 | 843.4 | 1,070.9 | 1,093.9 |
Net Income to Common Incl Extra Items | | | | | | 149.7 | 284.6 | 605.4 | 843.4 | 1,070.9 | 1,093.9 |
Net Income to Common Excl. Extra Items | | | | | | 149.7 | 284.6 | 605.4 | 843.4 | 1,070.9 | 1,093.9 |
| | | | | | 181.6 | 212.3 | 214 | 213.2 | 212.8 | 211 |
Weighted Avg. Shares Outstanding | | | | | | 180.7 | 183.9 | 213.7 | 213.3 | 213.6 | 212.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 183.4 | 189 | 221.8 | 217.5 | 217.1 | 214.4 |
| | | | | | 0.8 | 1.5 | 2.8 | 4 | 5 | 5.2 |
| | | | | | 0.8 | 1.5 | 2.7 | 3.9 | 4.9 | 5.1 |
| | | | | | 169.3 | 316.9 | 694.9 | 954.6 | 1,196.2 | 1,275.9 |
| | | | | | 4.8% | 4.7% | 6.5% | 7% | 6.8% | 11.1% |