| | | | | 40,849 | 36,122 | 39,645 | 49,694 | 60,343 | 61,219 |
| — | | | | 6.7% | -11.6% | 9.8% | 25.3% | 21.4% | 8.3% |
Cost of Goods Sold, Total | | | | | 25,530 | 22,418 | 24,192 | 30,675 | 37,197 | 38,561 |
| | | | | 15,319 | 13,704 | 15,453 | 19,019 | 23,146 | 22,658 |
Selling General & Admin Expenses, Total | | | | | 6,018 | 5,054 | 5,495 | 6,678 | 8,046 | 8,513 |
| | | | | 1,035 | 1,028 | 1,149 | 1,434 | 1,882 | 1,931 |
| | | | | 25 | -6 | -118 | -1 | 25 | -86 |
Other Operating Expenses, Total | | | | | 7,078 | 6,076 | 6,526 | 8,111 | 9,953 | 10,358 |
| | | | | 8,241 | 7,628 | 8,927 | 10,908 | 13,193 | 12,300 |
| | | | | -355 | -249 | -184 | -358 | -834 | -1,033 |
Interest And Investment Income | | | | | 179 | 144 | 111 | 237 | 347 | 347 |
| | | | | -176 | -105 | -73 | -121 | -487 | -686 |
Income (Loss) On Equity Invest. | | — | | | -12 | 2 | -29 | -37 | -15 | -15 |
Currency Exchange Gains (Loss) | | | | | -88 | -431 | 163 | -39 | -797 | -797 |
Other Non Operating Income (Expenses) | | | | | 4 | 4 | 3 | 18 | -7 | -7 |
| | | | | 7,969 | 7,098 | 8,991 | 10,729 | 11,887 | 10,795 |
| — | — | — | — | — | — | -23 | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | 2 | 11 | -4 | 53 | 404 | 404 |
| | — | — | | -66 | -4 | — | -4 | -56 | -56 |
| — | — | — | | -62 | -18 | — | — | — | — |
| | | | | 7,843 | 7,087 | 8,964 | 10,778 | 12,235 | 11,143 |
| | | | | 1,959 | 1,677 | 1,895 | 2,367 | 2,777 | 2,577 |
Earnings From Continuing Operations | | | | | 5,884 | 5,410 | 7,069 | 8,411 | 9,458 | 8,566 |
| | | — | | -10 | -11 | -11 | -14 | -27 | -20 |
| | | | | 5,874 | 5,399 | 7,058 | 8,397 | 9,431 | 8,546 |
Net Income to Common Incl Extra Items | | | | | 5,874 | 5,399 | 7,058 | 8,397 | 9,431 | 8,546 |
Net Income to Common Excl. Extra Items | | | | | 5,874 | 5,399 | 7,058 | 8,397 | 9,431 | 8,546 |
| | | | | 1,203 | 1,205.9 | 1,206.3 | 1,205.6 | 1,207 | 1,208.1 |
Weighted Avg. Shares Outstanding | | | | | 1,200.9 | 1,204.5 | 1,206.3 | 1,206.3 | 1,206.5 | 1,207 |
Weighted Avg. Shares Outstanding Dil | | | | | 1,202.2 | 1,205.1 | 1,208.1 | 1,207.7 | 1,207.4 | 1,207.4 |
| | | | | 4.9 | 4.5 | 5.9 | 7 | 7.8 | 7.1 |
| | | | | 4.9 | 4.5 | 5.8 | 7 | 7.8 | 7.1 |
| | | | | 9,393 | 8,653 | 9,940 | 12,198 | 14,900 | 14,189 |
| | | | | 25% | 23.7% | 21.1% | 22% | 22.7% | 23.1% |