| | | | | | 103,756 | 99,787 | 110,912 | 141,325 | 172,664 | 177,117 |
| | | | | | 8.8% | -3.8% | 11.1% | 27.4% | 22.2% | 9.8% |
Cost of Goods Sold, Total | | | | | | 59,024 | 58,607 | 64,375 | 81,941 | 97,547 | 100,423 |
| | | | | | 44,732 | 41,180 | 46,537 | 59,384 | 75,117 | 76,694 |
Selling General & Admin Expenses, Total | | | | | | 19,362 | 17,674 | 19,438 | 23,530 | 30,015 | 30,850 |
| | | | | | 3,617 | 3,761 | 4,061 | 5,337 | 6,611 | 6,997 |
| | | | | | -144 | -148 | -187 | -330 | 364 | -203 |
Other Operating Expenses, Total | | | | | | 22,835 | 21,287 | 23,312 | 28,537 | 36,990 | 37,644 |
| | | | | | 21,897 | 19,893 | 23,225 | 30,847 | 38,127 | 39,050 |
| | | | | | -422 | -354 | -358 | -409 | -887 | -856 |
Interest And Investment Income | | | | | | 114 | 145 | 158 | 273 | 393 | 393 |
| | | | | | -308 | -209 | -200 | -136 | -494 | -463 |
Income (Loss) On Equity Invest. | | | | | | 16 | 33 | 36 | 29 | 41 | 41 |
Currency Exchange Gains (Loss) | | | | | | -25 | -484 | 397 | -547 | -1,191 | -1,191 |
Other Non Operating Income (Expenses) | | | | | | -13 | -4 | 29 | 15 | 38 | 38 |
| | | | | | 21,567 | 19,229 | 23,487 | 30,208 | 36,521 | 37,475 |
Merger & Related Restructuring Charges | — | — | — | — | | -33 | -175 | -25 | -81 | -48 | -48 |
Gain (Loss) On Sale Of Investments | — | — | — | | | 24 | 16 | 51 | -48 | 9 | 9 |
Gain (Loss) On Sale Of Assets | | | | | | 28 | -19 | 1 | 26 | 42 | 42 |
| | | | | | -14 | -16 | -104 | -61 | -82 | -82 |
| — | — | — | | — | — | -210 | — | — | — | — |
| | | | | | 21,572 | 18,825 | 23,410 | 30,044 | 36,442 | 37,396 |
| | | | | | 5,029 | 4,042 | 5,276 | 6,562 | 8,390 | 7,993 |
Earnings From Continuing Operations | | | | | | 16,543 | 14,783 | 18,134 | 23,482 | 28,052 | 29,403 |
Earnings Of Discontinued Operations | — | | | | | — | — | — | — | — | — |
| | | | | | -21 | -4 | -4 | -5 | -12 | -12 |
| | | | | | 16,522 | 14,779 | 18,130 | 23,477 | 28,040 | 29,391 |
Net Income to Common Incl Extra Items | | | | | | 16,522 | 14,779 | 18,130 | 23,477 | 28,040 | 29,391 |
Net Income to Common Excl. Extra Items | | | | | | 16,522 | 14,779 | 18,130 | 23,477 | 28,040 | 29,391 |
| | | | | | 4,868.2 | 4,864.8 | 4,872.8 | 4,868.4 | 4,870.6 | 4,874.8 |
Weighted Avg. Shares Outstanding | | | | | | 4,858.8 | 4,861.7 | 4,870.9 | 4,868.4 | 4,871.4 | 4,873.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 4,863 | 4,868.9 | 4,882.1 | 4,875.9 | 4,878.9 | 4,882.1 |
| | | | | | 3.4 | 3 | 3.7 | 4.8 | 5.8 | 6 |
| | | | | | 3.4 | 3 | 3.7 | 4.8 | 5.7 | 6 |
| | | | | | 25,043 | 23,371 | 26,826 | 35,003 | 43,213 | 44,612 |
| | | | | | 23.3% | 21.5% | 22.5% | 21.8% | 23% | 21.4% |