Atlas Copco AB (ATCO A)

Basic

  • Market Cap

    SEK 823.89B

  • EV

    SEK 845.76B

  • Shares Out

    4,870.56M

  • Revenue

    SEK 172.66B

  • Employees

    52,778

Margins

  • Gross

    43.5%

  • EBITDA

    25.03%

  • Operating

    21.48%

  • Pre-Tax

    21.11%

  • Net

    16.24%

  • FCF

    13.96%

Returns (5Yr Avg)

  • ROA

    12.23%

  • ROE

    31.32%

  • ROCE

    28.44%

  • ROIC

    21.2%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    SEK 163.96

  • P/E

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    SEK 10.89B

  • Net Debt

    SEK 21.82B

  • Debt/Equity

    0.36

  • EBIT/Interest

    57.15

Growth (CAGR)

  • Rev 3Yr

    20.05%

  • Rev 5Yr

    12.61%

  • Rev 10Yr

    7.49%

  • Dil EPS 3Yr

    23.74%

  • Dil EPS 5Yr

    11.71%

  • Dil EPS 10Yr

    8.77%

  • Rev Fwd 2Yr

    3%

  • EBITDA Fwd 2Yr

    2.92%

  • EPS Fwd 2Yr

    3.45%

  • EPS LT Growth Est

    5%

Dividends

  • Yield

  • Payout

    48.64%

  • DPS

    SEK 2.8

  • DPS Growth 3Yr

    15.34%

  • DPS Growth 5Yr

    12.2%

  • DPS Growth 10Yr

    7.37%

  • DPS Growth Fwd 2Yr

    4.27%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Jan '19

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

103,756

99,787

110,912

141,325

172,664

Total Revenues % Chg.

8.8%

-3.8%

11.1%

27.4%

22.2%

Cost of Goods Sold, Total

59,024

58,607

64,375

81,941

97,547

Gross Profit

44,732

41,180

46,537

59,384

75,117

Selling General & Admin Expenses, Total

19,362

17,674

19,438

23,530

30,036

R&D Expenses

3,617

3,761

4,061

5,337

6,693

Other Operating Expenses

-144

-148

-187

-330

1,297

Other Operating Expenses, Total

22,835

21,287

23,312

28,537

38,026

Operating Income

21,897

19,893

23,225

30,847

37,091

Interest Expense, Total

-422

-354

-358

-530

-649

Interest And Investment Income

114

145

158

273

Net Interest Expenses

-308

-209

-200

-257

-649

Income (Loss) On Equity Invest.

16

33

36

29

Currency Exchange Gains (Loss)

-25

-484

397

-547

Other Non Operating Income (Expenses)

-13

-4

29

136

EBT, Excl. Unusual Items

21,567

19,229

23,487

30,208

36,442

Merger & Related Restructuring Charges

-33

-175

-25

-81

Gain (Loss) On Sale Of Investments

24

16

51

6

Gain (Loss) On Sale Of Assets

28

-19

1

26

Asset Writedown

-14

-16

-104

-115

Other Unusual Items

-210

EBT, Incl. Unusual Items

21,572

18,825

23,410

30,044

36,442

Income Tax Expense

5,029

4,042

5,276

6,562

8,390

Earnings From Continuing Operations

16,543

14,783

18,134

23,482

28,052

Earnings Of Discontinued Operations

Minority Interest

-21

-4

-4

-5

-12

Net Income

16,522

14,779

18,130

23,477

28,040

Net Income to Common Incl Extra Items

16,522

14,779

18,130

23,477

28,040

Net Income to Common Excl. Extra Items

16,522

14,779

18,130

23,477

28,040

Total Shares Outstanding

4,868.2

4,864.8

4,872.8

4,868.4

4,870.6

Weighted Avg. Shares Outstanding

4,858.8

4,861.7

4,870.9

4,868.4

4,871.4

Weighted Avg. Shares Outstanding Dil

4,863

4,868.9

4,882.1

4,875.9

4,878.9

EPS

3.4

3

3.7

4.8

5.8

EPS Diluted

3.4

3

3.7

4.8

5.8

EBITDA

25,043

23,371

26,826

35,003

43,220