| | | | | | 46,517 | 41,468 | 40,911 | 52,135 | 63,598 | 66,042 |
| | | | | | 14.4% | -10.9% | -1.3% | 27.4% | 22% | 10.7% |
Cost of Goods Sold, Total | | | | | | 30,734 | 27,210 | 26,401 | 34,489 | 42,714 | 44,101 |
| | | | | | 15,783 | 14,258 | 14,510 | 17,646 | 20,884 | 21,941 |
Selling General & Admin Expenses, Total | | | | | | 6,894 | 5,959 | 6,383 | 7,939 | 9,222 | 9,750 |
| | | | | | 1,086 | 1,039 | 1,159 | 1,356 | 1,563 | 1,592 |
| | | | | | 846 | 927 | 759 | 1,149 | 944 | 768 |
Other Operating Expenses, Total | | | | | | 8,826 | 7,925 | 8,301 | 10,444 | 11,729 | 12,110 |
| | | | | | 6,957 | 6,333 | 6,209 | 7,202 | 9,155 | 9,831 |
| | | | | | -292 | -265 | -217 | -319 | -506 | -506 |
Interest And Investment Income | | | | | | 88 | 48 | 86 | 95 | 159 | 120 |
| | | | | | -204 | -217 | -131 | -224 | -347 | -386 |
Income (Loss) On Equity Invest. | | | | | | 20 | 22 | 76 | 48 | 52 | 34 |
Currency Exchange Gains (Loss) | | | | | | 195 | -412 | 153 | -121 | -269 | -336 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | — | — | — | 38 |
| | | | | | 6,968 | 5,726 | 6,307 | 6,905 | 8,591 | 9,181 |
| | — | | — | — | — | -381 | -204 | -367 | — | — |
Merger & Related Restructuring Charges | | | — | — | — | -1 | -4 | — | — | — | — |
| — | — | — | — | — | — | -360 | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 32 | 26 | -6 | 5 | 10 | 10 |
Gain (Loss) On Sale Of Assets | | | | | | 185 | -55 | 12 | — | — | — |
| — | — | — | — | | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | -400 | — | — |
| | | | | | 7,184 | 4,952 | 6,109 | 6,143 | 8,601 | 9,191 |
| | | | | | 1,676 | 1,372 | 1,308 | 1,574 | 2,220 | 2,450 |
Earnings From Continuing Operations | | | | | | 5,508 | 3,580 | 4,801 | 4,569 | 6,381 | 6,741 |
| | | | | | -22 | -27 | -42 | -66 | -51 | -47 |
| | | | | | 5,486 | 3,553 | 4,759 | 4,503 | 6,330 | 6,694 |
Net Income to Common Incl Extra Items | | | | | | 5,486 | 3,553 | 4,759 | 4,503 | 6,330 | 6,694 |
Net Income to Common Excl. Extra Items | | | | | | 5,486 | 3,553 | 4,759 | 4,503 | 6,330 | 6,694 |
| | | | | | 419.5 | 419.5 | 415.4 | 413.3 | 413.3 | 413.3 |
Weighted Avg. Shares Outstanding | | | | | | 419.5 | 419.5 | 418 | 413.6 | 413.3 | 413.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 419.5 | 419.5 | 418 | 413.6 | 413.3 | 413.3 |
| | | | | | 13.1 | 8.5 | 11.4 | 10.9 | 15.3 | 16.2 |
| | | | | | 13.1 | 8.5 | 11.4 | 10.9 | 15.3 | 16.2 |
| | | | | | 8,592 | 7,883 | 7,775 | 9,030 | 11,077 | 11,804 |
| | | | | | 23.3% | 27.7% | 21.4% | 25.6% | 25.8% | 26.7% |