| | | | | | 431.3 | 673.1 | 1,090.9 | 1,617 | 2,167.8 |
| — | | | | | 42.4% | 56.1% | 62.1% | 48.2% | 34.1% |
Cost of Goods Sold, Total | | | | | | 95.2 | 149.1 | 240.8 | 361.7 | 475.2 |
| | | | | | 336.1 | 524 | 850.1 | 1,255.2 | 1,692.6 |
Selling General & Admin Expenses, Total | | | | | | 325.5 | 541.3 | 873.1 | 1,122.8 | 1,298.4 |
| — | — | — | — | — | — | — | — | 1 | — |
| | | | | | 96.1 | 169.2 | 284 | 346.5 | 494.3 |
| — | — | — | — | | 8.2 | 20 | 20.5 | 13 | 21.4 |
Other Operating Expenses, Total | | | | | | 429.8 | 730.5 | 1,177.5 | 1,483.3 | 1,814.1 |
| | | | | | -93.8 | -206.5 | -327.4 | -228.1 | -121.5 |
| | | | | — | -5 | -53.4 | -56.6 | -6.5 | -13.1 |
Interest And Investment Income | | | | | | 6.5 | 2.8 | 4.6 | 60.5 | 109.1 |
| | | | | | 1.5 | -50.6 | -52 | 53.9 | 96 |
Currency Exchange Gains (Loss) | | | | | | — | — | — | — | — |
Other Non Operating Income (Expenses) | — | | | | — | -0.2 | 1.2 | -4.2 | -1.9 | -3.8 |
| | | | | | -92.5 | -255.9 | -383.6 | -176 | -29.2 |
| — | — | — | — | — | -0.7 | -0.4 | — | -6.6 | — |
Merger & Related Restructuring Charges | — | — | — | — | | -1.1 | -0.9 | — | — | — |
| — | — | | | | -18.4 | — | — | — | — |
| — | — | | — | — | — | — | — | — | — |
| | | | | | -112.7 | -257.2 | -383.6 | -182.6 | -29.2 |
| | | | | | 2.4 | 4.9 | 6.6 | 19.8 | 28.5 |
Earnings From Continuing Operations | | | | | | -115.1 | -262 | -390.3 | -202.3 | -57.7 |
| | | | | | -115.1 | -262 | -390.3 | -202.3 | -57.7 |
Net Income to Common Incl Extra Items | | | | | | -115.1 | -262 | -390.3 | -202.3 | -57.7 |
Net Income to Common Excl. Extra Items | | | | | | -115.1 | -262 | -390.3 | -202.3 | -57.7 |
| | | | | | 132.8 | 138.7 | 143 | 147.2 | 152.5 |
Weighted Avg. Shares Outstanding | | | | | | 129.3 | 135.7 | 140.9 | 144.9 | 149.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 129.3 | 135.7 | 140.9 | 144.9 | 149.6 |
| | | | | | -0.9 | -1.9 | -2.8 | -1.4 | -0.4 |
| | | | | | -0.9 | -1.9 | -2.8 | -1.4 | -0.4 |
| | | | | | -74 | -175.9 | -291 | -185.4 | -90.2 |
| | | | | | -2.1% | -1.9% | -1.7% | -10.8% | -97.4% |