| | | — | | | 2,371.8 | 3,454.9 | 4,147.9 | 4,247.6 | 4,410 | 4,621.7 |
Gain (Loss) on Sale of Investment, Total | — | — | — | | | 1,154.8 | 1,429.8 | 1,917.4 | 1,631.4 | 1,979.4 | 2,499.9 |
Interest And Invest. Income | | | — | | | -84.4 | -52.7 | -135.7 | -402.3 | -617.5 | — |
| | | | | | 1,601.3 | 3,266.9 | 6,011.8 | 7,468.4 | 8,470.7 | 8,640.7 |
| | | | | | 5,043.4 | 8,098.9 | 11,941.4 | 12,945.1 | 14,242.6 | 15,762.3 |
| | | | | | 74.7% | 60.6% | 47.4% | 8.4% | 10% | 22.3% |
Cost of Goods Sold, Total | | | | | | 1,596.7 | 2,645.4 | 3,430.1 | 3,871.1 | 4,398.9 | 4,745.5 |
| | | | | | 3,446.8 | 5,453.6 | 8,511.3 | 9,074 | 9,843.7 | 11,016.9 |
Selling General & Admin Expenses, Total | | | | | | 2,006.9 | 3,104.5 | 4,866.6 | 5,708.6 | 5,565.1 | 6,082.3 |
| — | — | — | — | | 9.4 | 55.6 | 92.6 | 94.2 | 360.9 | 378 |
| | | | | | -133.4 | -224.4 | -278.8 | -200.9 | -69.1 | -91.1 |
Other Operating Expenses, Total | | | | | | 1,882.9 | 2,935.6 | 4,680.3 | 5,601.8 | 5,856.9 | 6,369.1 |
| | | | | | 1,563.9 | 2,517.9 | 3,830.9 | 3,472.2 | 3,986.8 | 4,647.7 |
Interest And Investment Income | | | — | — | — | — | — | — | — | — | — |
| | | — | — | — | — | — | — | — | — | — |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | 0.9 | -7.7 | -12.2 | 73.5 | 87.2 |
| | | | | | 1,563.9 | 2,518.8 | 3,823.2 | 3,460 | 4,060.3 | 4,734.9 |
Merger & Related Restructuring Charges | — | — | — | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | | | | 1 | 21 | 16 | 14 | -45.6 | -45.6 |
| — | — | | | | -11.2 | -73.1 | -20.4 | -20.8 | -32.3 | -32.3 |
| — | — | | | | -9.5 | -45.3 | -3.7 | -8.6 | -46.1 | -32.4 |
| | | | | | 1,544.1 | 2,421.4 | 3,815.2 | 3,444.7 | 3,936.3 | 4,624.6 |
| | | | | | 454.6 | 339.9 | 222.7 | -135.6 | 37 | 350.5 |
Earnings From Continuing Operations | | | | | | 1,089.5 | 2,081.5 | 3,592.5 | 3,580.2 | 3,899.4 | 4,274.1 |
| | | | | | -9 | -5.1 | -3 | -1.2 | -0.7 | 1.5 |
| | | | | | 1,080.5 | 2,076.4 | 3,589.4 | 3,579.1 | 3,898.7 | 4,275.6 |
Net Income to Common Incl Extra Items | | | | | | 1,080.5 | 2,076.4 | 3,589.4 | 3,579.1 | 3,898.7 | 4,275.6 |
Net Income to Common Excl. Extra Items | | | | | | 1,080.5 | 2,076.4 | 3,589.4 | 3,579.1 | 3,898.7 | 4,275.6 |
| | | | | | 551.8 | 559.1 | 559 | 541.3 | 548.4 | 535.9 |
Weighted Avg. Shares Outstanding | | | | | | 511.5 | 552.3 | 559 | 555.4 | 539.8 | 546.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 511.7 | 559.1 | 573.5 | 573 | 544.2 | 554.2 |
| | | | | | 2.1 | 3.8 | 6.4 | 6.4 | 7.2 | 7.8 |
| | | | | | 2.1 | 3.7 | 6.3 | 6.2 | 7.2 | 7.7 |
| | | | | | 29.4% | 14% | 5.8% | -3.9% | 0.9% | 7.6% |