| | | | | | 10,879 | 10,258 | 11,396 | 24,666 | 28,937 | 28,264 |
| | | | | | 265 | 413 | 795 | 9,151 | 12,384 | 11,670 |
| | | | | | 11,144 | 10,671 | 12,191 | 33,817 | 41,321 | 39,934 |
| | | | | | 5.6% | -4.2% | 14.2% | 177.4% | 22.2% | -4.7% |
Cost of Goods Sold, Total | | | | | | 3,752 | 3,812 | 4,615 | 20,391 | 24,315 | 23,256 |
| | | | | | 7,392 | 6,859 | 7,576 | 13,426 | 17,006 | 16,678 |
Selling General & Admin Expenses, Total | | | | | | 2,762 | 2,716 | 3,921 | 8,483 | 9,597 | 9,268 |
Depreciation & Amortization | | | | | | 1,347 | 1,359 | 1,582 | 7,193 | 7,985 | 7,645 |
| — | — | | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 4,109 | 4,075 | 5,503 | 15,676 | 17,582 | 16,913 |
| | | | | | 3,283 | 2,784 | 2,073 | -2,250 | -576 | -235 |
| | | | | | -720 | -691 | -677 | -1,298 | -2,162 | -2,088 |
Interest And Investment Income | — | — | — | | | 22 | — | 18 | 67 | 179 | 217 |
| | | | | | -698 | -691 | -659 | -1,231 | -1,983 | -1,871 |
Income (Loss) On Equity Invest. | | | | | | -2 | -105 | -18 | -160 | -82 | -94 |
Currency Exchange Gains (Loss) | | | | | | -1 | -50 | 104 | -154 | -141 | -262 |
Other Non Operating Income (Expenses) | | | — | — | | 27 | -3 | 4 | 7 | -27 | 40 |
| | | | | | 2,609 | 1,935 | 1,504 | -3,788 | -2,809 | -2,422 |
| | | | | | -26 | -91 | -32 | -3,757 | -585 | -727 |
Merger & Related Restructuring Charges | — | — | — | | | -26 | -6 | -95 | -1,195 | -162 | -200 |
| — | — | — | | — | -155 | — | — | — | — | -9,100 |
Gain (Loss) On Sale Of Investments | | | | | | -13 | 138 | — | -52 | -36 | 188 |
Gain (Loss) On Sale Of Assets | | | | | | — | -124 | 71 | -117 | -77 | -153 |
| | | | | | -67 | -48 | -5 | -51 | -211 | -174 |
| — | — | — | | — | -28 | -76 | -10 | — | 17 | 589 |
| | | | | | 2,294 | 1,728 | 1,433 | -8,960 | -3,863 | -11,999 |
| | | | | | 81 | 373 | 236 | -1,663 | -784 | -217 |
Earnings From Continuing Operations | | | | | | 2,213 | 1,355 | 1,197 | -7,297 | -3,079 | -11,782 |
| | | | | | -144 | -136 | -191 | -74 | -47 | 13 |
| | | | | | 2,069 | 1,219 | 1,006 | -7,371 | -3,126 | -11,769 |
Preferred Dividend and Other Adjustments | | | | | | 224 | 128 | 94 | 49 | — | 4 |
Net Income to Common Incl Extra Items | | | | | | 1,845 | 1,091 | 912 | -7,420 | -3,126 | -11,773 |
Net Income to Common Excl. Extra Items | | | | | | 1,845 | 1,091 | 912 | -7,420 | -3,126 | -11,773 |
| | | | | | 691.5 | 653.5 | 658.6 | 2,430 | 2,439 | 2,451 |
Weighted Avg. Shares Outstanding | | | | | | 645.2 | 599 | 588 | 1,940 | 2,436 | 2,442.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 827.2 | 672 | 664 | 1,940 | 2,436 | 2,442.5 |
| | | | | | 2.9 | 1.8 | 1.6 | -3.8 | -1.3 | -4.8 |
| | | | | | 2.5 | 1.8 | 1.5 | -3.8 | -1.3 | -4.8 |
| | | | | | 4,630 | 4,143 | 3,655 | 4,943 | 7,409 | 7,410 |
| | | | | | 3.5% | 21.6% | 16.5% | 18.6% | 20.3% | 1.8% |