Walgreens Boots Alliance, Inc. Website

Walgreens Boots Alliance, Inc.

NasdaqGS-WBA

Income Statement
Aug '14
Aug '15
Aug '16
Aug '17
Aug '18
Aug '19
Aug '20
Aug '21
Aug '22
Aug '23
LTM

Total Revenues

120,074

121,982

132,509

132,703

139,081

145,533

Total Revenues % Chg.

-8.7%

1.6%

8.6%

0.1%

4.8%

6.9%

Cost of Goods Sold, Total

91,915

95,905

104,442

104,437

112,009

118,787

Gross Profit

28,159

26,077

28,067

28,266

27,072

26,746

Selling General & Admin Expenses, Total

23,183

22,836

23,798

24,627

24,860

24,863

Other Operating Expenses, Total

23,183

22,836

23,798

24,627

24,860

24,863

Operating Income

4,976

3,241

4,269

3,639

2,212

1,883

Interest Expense, Total

-676

-584

-916

-420

-606

-532

Interest And Investment Income

—

—

—

—

26

—

425

24

26

26

Net Interest Expenses

-650

-584

-491

-396

-580

-506

Income (Loss) On Equity Invest.

172

372

-512

468

285

259

Currency Exchange Gains (Loss)

—

121

11

-8

523

-273

-51

Other Non Operating Income (Expenses)

—

38

-37

83

-602

275

-713

EBT, Excl. Unusual Items

4,657

3,003

3,341

3,632

1,919

872

Restructuring Charges

—

-352

-125

-417

-763

-1,181

-1,807

Merger & Related Restructuring Charges

—

—

—

—

—

-315

-54

-223

-323

-323

Impairment of Goodwill

—

—

—

—

—

—

-1,700

—

—

—

-12,369

Gain (Loss) On Sale Of Investments

—

—

-70

290

2,945

1,964

1,212

Gain (Loss) On Sale Of Assets

—

—

—

—

—

—

—

—

—

—

-557

Asset Writedown

—

-80

-316

-49

-783

-299

—

Legal Settlements

—

—

—

—

—

-31

—

-75

-768

-7,466

-593

Other Unusual Items

—

—

—

—

173

—

-414

-4

—

—

EBT, Incl. Unusual Items

4,367

477

2,622

4,036

-5,386

-13,565

Income Tax Expense

577

339

667

-30

-1,858

-987

Earnings From Continuing Operations

3,790

138

1,955

4,066

-3,528

-12,578

Earnings Of Discontinued Operations

—

—

—

—

—

166

277

548

—

—

—

Minority Interest

26

41

39

271

448

6,767

Net Income

3,982

456

2,542

4,337

-3,080

-5,811

Net Income to Common Incl Extra Items

3,982

456

2,542

4,337

-3,080

-5,811

Net Income to Common Excl. Extra Items

3,816

179

1,994

4,337

-3,080

-5,811

Total Shares Outstanding

895.4

865.6

865.4

864.6

863.7

863.3

Weighted Avg. Shares Outstanding

921.5

879.4

864.8

864.4

863.2

863.1

Weighted Avg. Shares Outstanding Dil

923.5

880.3

866.4

865.9

863.2

863.1

EPS

4.3

0.5

2.9

5

-3.6

-6.7

EPS Diluted

4.3

0.5

2.9

5

-3.6

-6.7

EBITDA

6,754

4,868

5,958

5,322

4,098

3,954

Effective Tax Rate

13.2%

71.1%

25.4%

-0.7%

34.5%

7.3%