| | | | | | 40,804 | 13,453 | 22,546 | 42,203 | 50,541 | 52,303 |
| | | | | | 2,455 | 1,902 | 2,088 | 2,752 | 3,176 | 3,332 |
| | | | | | 43,259 | 15,355 | 24,634 | 44,955 | 53,717 | 55,635 |
| | | | | | 4.7% | -64.5% | 60.4% | 82.5% | 19.5% | 9.3% |
Cost of Goods Sold, Total | | | | | | 28,477 | 17,826 | 21,369 | 31,769 | 35,716 | 37,068 |
| | | | | | 14,782 | -2,471 | 3,265 | 13,186 | 18,001 | 18,567 |
Selling General & Admin Expenses, Total | | | | | | 1,863 | 546 | 776 | 1,700 | 2,198 | 2,414 |
Depreciation & Amortization | | | | | | 2,288 | 2,488 | 2,485 | 2,456 | 2,671 | 2,774 |
| | | | | | 6,063 | 3,399 | 4,334 | 6,463 | 7,841 | 8,369 |
Other Operating Expenses, Total | | | | | | 10,214 | 6,433 | 7,595 | 10,619 | 12,710 | 13,557 |
| | | | | | 4,568 | -8,904 | -4,330 | 2,567 | 5,291 | 5,010 |
| | | | | | -646 | -992 | -1,577 | -1,673 | -1,774 | -1,635 |
Interest And Investment Income | | | | | | 133 | 50 | 36 | 298 | 827 | 808 |
| | | | | | -513 | -942 | -1,541 | -1,375 | -947 | -827 |
Currency Exchange Gains (Loss) | | | — | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -48 | -14 | 62 | -75 | -24 | -65 |
| | | | | | 4,007 | -9,860 | -5,809 | 1,117 | 4,320 | 4,118 |
| | | | | | -2 | -1,222 | -469 | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | | 153 | -194 | -34 | 20 | 27 | -151 |
| | | | | | -171 | -318 | -97 | — | — | — |
| — | | — | — | — | -18 | — | — | -94 | — | — |
| | | | | | -55 | 2,772 | 3,852 | -53 | -960 | -136 |
| | | | | | 3,914 | -8,822 | -2,557 | 990 | 3,387 | 3,831 |
| | | | | | 905 | -1,753 | -593 | 253 | 769 | 895 |
Earnings From Continuing Operations | | | | | | 3,009 | -7,069 | -1,964 | 737 | 2,618 | 2,936 |
| | | | | | 3,009 | -7,069 | -1,964 | 737 | 2,618 | 2,936 |
Net Income to Common Incl Extra Items | | | | | | 3,009 | -7,069 | -1,964 | 737 | 2,618 | 2,936 |
Net Income to Common Excl. Extra Items | | | | | | 3,009 | -7,069 | -1,964 | 737 | 2,618 | 2,936 |
| | | | | | 251.2 | 311.8 | 323.8 | 326.9 | 328 | 328.8 |
Weighted Avg. Shares Outstanding | | | | | | 258.8 | 279.4 | 321.9 | 326.4 | 327.8 | 328.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 259.9 | 279.4 | 321.9 | 330.1 | 331.9 | 332.7 |
| | | | | | 11.6 | -25.3 | -6.1 | 2.3 | 8 | 8.9 |
| | | | | | 11.6 | -25.3 | -6.1 | 2.2 | 7.9 | 8.8 |
| | | | | | 6,721 | -6,588 | -2,027 | 4,857 | 7,794 | 7,616 |
| | | | | | 23.1% | 19.9% | 23.2% | 25.6% | 22.7% | 23.4% |