| | | | — | — | — | — | — | — |
Interest And Invest. Income | | — | — | — | -0.3 | -1.6 | — | — | — |
| | | | 775.6 | 892.7 | 1,076.4 | 1,188.8 | 1,338.2 | 1,510.7 |
| | | | 775.6 | 892.3 | 1,074.9 | 1,188.8 | 1,338.2 | 1,510.7 |
| — | | | 13.3% | 15.1% | 20.5% | 10.6% | 12.6% | 23.9% |
Cost of Goods Sold, Total | | | | 39.3 | 47.5 | 56.2 | 65.9 | 77.5 | 86.8 |
| | | | 736.3 | 844.8 | 1,018.7 | 1,122.9 | 1,260.7 | 1,423.9 |
Selling General & Admin Expenses, Total | | | | 407.1 | 428 | 483.3 | 515.4 | 562.1 | 623.6 |
Depreciation & Amortization | | | | 139.3 | 153.8 | 171.3 | 178.9 | 185.4 | 193.3 |
Other Operating Expenses, Total | | | | 546.5 | 581.8 | 654.7 | 694.3 | 747.4 | 816.9 |
| | | | 189.8 | 263 | 364 | 428.6 | 513.3 | 607 |
Interest And Investment Income | | | | 2.4 | — | — | 11.9 | 65.4 | 79.4 |
| | | | 2.4 | — | — | 11.9 | 65.4 | 79.4 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | — | -1.3 | -1.9 |
Other Non Operating Income (Expenses) | — | — | — | 33.1 | 11.4 | 12.7 | 13.7 | -10.3 | -9.5 |
| | | | 225.3 | 274.5 | 376.8 | 454.2 | 567.1 | 675 |
| — | — | — | — | — | — | — | — | -3.2 |
Merger & Related Restructuring Charges | — | — | — | — | — | -5.1 | -1.1 | -8 | -8.6 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | -1 | -11.1 | -11.1 |
| | | | — | — | -1.7 | -15 | — | — |
| | | | 225.3 | 274.5 | 370 | 437.1 | 548 | 652.1 |
| | | | 52.3 | 56.1 | 96.9 | 77.5 | 128.5 | 156.9 |
Earnings From Continuing Operations | | | | 173 | 218.4 | 273.1 | 359.6 | 419.5 | 495.2 |
| — | — | — | -46.9 | -52.1 | -46.3 | -50.3 | -54.6 | -61.9 |
| | | | 126.1 | 166.3 | 226.8 | 309.3 | 364.9 | 433.3 |
Preferred Dividend and Other Adjustments | — | — | — | 42.4 | — | — | 0.2 | 0.5 | 0.4 |
Net Income to Common Incl Extra Items | | | | 83.8 | 166.3 | 226.8 | 309.1 | 364.4 | 432.9 |
Net Income to Common Excl. Extra Items | | | | 83.8 | 166.3 | 226.8 | 309.1 | 364.4 | 432.9 |
| | | | 163.3 | 195 | 203.2 | 207.7 | 212 | 213.2 |
Weighted Avg. Shares Outstanding | | | | 148 | 180.4 | 201.4 | 205.6 | 210.8 | 212.3 |
Weighted Avg. Shares Outstanding Dil | | | | 156.5 | 188.2 | 207.3 | 208.4 | 212.7 | 214.2 |
| | | | 0.6 | 0.9 | 1.1 | 1.5 | 1.7 | 2 |
| | | | 0.5 | 0.9 | 1.1 | 1.5 | 1.7 | 2 |
| | | | 23.2% | 20.4% | 26.2% | 17.7% | 23.4% | 24.1% |