| | | | | | 5,617.9 | 6,206.7 | 7,671.9 | 6,488.4 | 6,460.5 | 6,796.2 |
| | | | | | 5,617.9 | 6,206.7 | 7,671.9 | 6,488.4 | 6,460.5 | 6,796.2 |
| | | | | | 4.6% | 10.5% | 23.6% | -15.4% | -0.4% | 8.6% |
Cost of Goods Sold, Total | | | | | | 2,384.9 | 2,616.4 | 2,993.2 | 2,922.4 | 3,254.4 | 3,351.3 |
| | | | | | 3,233 | 3,590.3 | 4,678.7 | 3,566 | 3,206.1 | 3,444.9 |
Selling General & Admin Expenses, Total | | | | | | 846 | 844.6 | 936.8 | 1,069.1 | 1,168.1 | 1,181.3 |
Depreciation & Amortization | | | — | — | — | — | — | — | — | — | — |
Amortization of Goodwill and Intangible Assets | — | — | — | — | — | — | — | — | 283.5 | 134.2 | 153.4 |
| | | — | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 846 | 844.6 | 936.8 | 1,352.6 | 1,302.3 | 1,334.7 |
| | | | | | 2,387 | 2,745.7 | 3,741.9 | 2,213.4 | 1,903.8 | 2,110.2 |
Interest And Investment Income | | | | | | 533.3 | 498.5 | 290.5 | — | 519.8 | 547.3 |
| | | | | | 533.3 | 498.5 | 290.5 | — | 519.8 | 547.3 |
Other Non Operating Income (Expenses) | | | | | | 7 | -2 | -5.9 | -17.3 | -15.7 | -15.6 |
| | | | | | 2,927.3 | 3,242.2 | 4,026.5 | 2,196.1 | 2,407.9 | 2,641.9 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -31.9 | -0.9 | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | | — | — | — | -408.2 | — | — |
| — | — | | | | — | — | — | — | — | — |
| — | — | | — | — | — | — | — | 161.2 | 82.4 | 9.6 |
| | | | | | 2,927.3 | 3,242.2 | 3,994.6 | 1,948.2 | 2,490.3 | 2,651.5 |
| | | | | | 678.4 | 718.9 | 896.1 | 498.6 | 654.6 | 660 |
Earnings From Continuing Operations | | | | | | 2,248.9 | 2,523.3 | 3,098.5 | 1,449.6 | 1,835.7 | 1,991.5 |
| — | — | | | | -117.6 | -150.6 | -15.6 | 108.3 | -47 | -43.5 |
| | | | | | 2,131.3 | 2,372.7 | 3,082.9 | 1,557.9 | 1,788.7 | 1,948 |
Preferred Dividend and Other Adjustments | | | | | | 55.3 | 65.3 | 80.5 | 36.1 | 44.4 | 51 |
Net Income to Common Incl Extra Items | | | | | | 2,076 | 2,307.4 | 3,002.4 | 1,521.8 | 1,744.3 | 1,897 |
Net Income to Common Excl. Extra Items | | | | | | 2,076 | 2,307.4 | 3,002.4 | 1,521.8 | 1,744.3 | 1,897 |
| | | | | | 235.2 | 228 | 229.2 | 224.3 | 223.9 | 222.6 |
Weighted Avg. Shares Outstanding | | | | | | 235.4 | 228.8 | 226.6 | 226 | 224.1 | 223.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 238.6 | 231.2 | 228.8 | 227.1 | 224.8 | 224.1 |
| | | | | | 8.8 | 10.1 | 13.2 | 6.7 | 7.8 | 8.5 |
| | | | | | 8.7 | 10 | 13.1 | 6.7 | 7.8 | 8.5 |
| | | | | | 2,577.8 | 2,935.3 | 3,946.7 | 2,684.1 | 2,385.4 | 2,626.4 |
| | | | | | 23.2% | 22.2% | 22.4% | 25.6% | 26.3% | 24.9% |