| | | | | | 2,295 | 3,121.5 | 3,702.9 | 3,155 | 2,676.3 | 2,704 |
| | | | | | 9.2% | 36% | 18.6% | -14.8% | -15.2% | -5.5% |
Cost of Goods Sold, Total | | | | | | 955.1 | 1,335.7 | 1,496.2 | 1,287.9 | 1,139.6 | 1,161.1 |
| | | | | | 1,339.8 | 1,785.7 | 2,206.7 | 1,867.2 | 1,536.7 | 1,543 |
Selling General & Admin Expenses, Total | | | | | | 446.4 | 476 | 546.6 | 536 | 582.6 | 589.6 |
| | | | | | 322.8 | 375 | 427.6 | 440.6 | 418.1 | 421.6 |
Amortization of Goodwill and Intangible Assets | | | | | | 40.1 | 30.8 | 21.5 | 19.3 | 19 | 18.7 |
| | | | | | 0.8 | 6.8 | 2.1 | 0.3 | 0.4 | -0.8 |
Other Operating Expenses, Total | | | | | | 810.1 | 888.5 | 997.8 | 996.3 | 1,020.1 | 1,029.2 |
| | | | | | 529.7 | 897.2 | 1,208.9 | 870.9 | 516.7 | 513.8 |
| | | | | | -22.2 | -24.2 | -17.8 | -3.7 | -3.8 | -4 |
Interest And Investment Income | | | | | | 17 | 6 | 2.6 | 6.4 | 27.3 | 30.3 |
| | | | | | -5.2 | -18.2 | -15.2 | 2.7 | 23.5 | 26.4 |
Currency Exchange Gains (Loss) | | | | | | -4.4 | -6.1 | -4.4 | -8.3 | -1.6 | -10 |
Other Non Operating Income (Expenses) | | | | | | 4.9 | 0.3 | 1.3 | 1.9 | 0.3 | 2 |
| | | | | | 525 | 873.2 | 1,190.6 | 867.2 | 538.9 | 532.1 |
| | | | | | -2.1 | -1.6 | — | -2.9 | -14.7 | -11.7 |
Merger & Related Restructuring Charges | | | — | — | | -2.5 | -1.7 | -0.5 | — | -3.6 | -5.8 |
| | — | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | — | — | | -13.9 | 7.9 | 6.4 | -9.9 | 7.5 | 6.9 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | 3.4 | — | 57.5 |
| — | — | | | — | — | — | — | — | — | — |
| — | — | | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | -12 | -14.7 | — | — |
| | | | | | 19.2 | 23.3 | -23.6 | -2.7 | -2.6 | -2.6 |
| | | | | | 525.8 | 901 | 1,161 | 840.4 | 525.6 | 576.4 |
| | | | | | 58.3 | 116.9 | 146.4 | 124.9 | 76.8 | 80.8 |
Earnings From Continuing Operations | | | | | | 467.5 | 784.1 | 1,014.6 | 715.5 | 448.8 | 495.6 |
| | | | | | 467.5 | 784.1 | 1,014.6 | 715.5 | 448.8 | 495.6 |
Net Income to Common Incl Extra Items | | | | | | 467.5 | 784.1 | 1,014.6 | 715.5 | 448.8 | 495.6 |
Net Income to Common Excl. Extra Items | | | | | | 467.5 | 784.1 | 1,014.6 | 715.5 | 448.8 | 495.6 |
| | | | | | 166.6 | 166.1 | 162.3 | 155.8 | 152.7 | 161.8 |
Weighted Avg. Shares Outstanding | | | | | | 170.4 | 166.1 | 165 | 158.4 | 154.3 | 154.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 179.5 | 183 | 183.6 | 169.7 | 164.3 | 163 |
| | | | | | 2.7 | 4.7 | 6.2 | 4.5 | 2.9 | 3.2 |
| | | | | | 2.6 | 4.3 | 5.5 | 4.2 | 2.7 | 3 |
| | | | | | 650.4 | 1,023.9 | 1,334.4 | 981.6 | 627.6 | 628.2 |
| | | | | | 11.1% | 13% | 12.6% | 14.9% | 14.6% | 14% |