| | | | | | 4,632.9 | 4,667.9 | 5,051 | 5,283 | 5,502.8 | 5,664 |
| | | | | | 35.4% | 0.8% | 8.2% | 4.6% | 4.2% | 5.2% |
Cost of Goods Sold, Total | | | | | | 2,607.3 | 2,552 | 2,629.2 | 2,757.6 | 2,833.3 | 2,867.1 |
| | | | | | 2,025.6 | 2,115.9 | 2,421.8 | 2,525.4 | 2,669.5 | 2,796.9 |
Selling General & Admin Expenses, Total | | | | | | 713.1 | 703.8 | 748.3 | 921.4 | 959.7 | 983.1 |
| | | | | | 382.2 | 394.2 | 409.3 | 444.9 | 469.6 | 481.4 |
Other Operating Expenses, Total | | | | | | 1,095.3 | 1,098 | 1,157.6 | 1,366.3 | 1,429.3 | 1,464.5 |
| | | | | | 930.3 | 1,017.9 | 1,264.2 | 1,159.1 | 1,240.2 | 1,332.4 |
| | | | | | -409.6 | -249.9 | -205.7 | -312.2 | -476.3 | -475.7 |
Interest And Investment Income | | | | | | 4.7 | 4 | 12.1 | 12.3 | 14.5 | 14.7 |
| | | | | | -404.9 | -245.9 | -193.6 | -299.9 | -461.8 | -461 |
Income (Loss) On Equity Invest. | — | — | — | — | | 3.6 | -1.5 | 25.4 | 25.8 | 100 | 104.5 |
Currency Exchange Gains (Loss) | — | — | | — | — | -7.6 | 14.1 | -8.1 | -11.2 | 0.2 | -5.6 |
Other Non Operating Income (Expenses) | — | — | — | | | — | 1.7 | 3.2 | 1.4 | 3.4 | 2.6 |
| | | | | | 521.4 | 786.3 | 1,091.1 | 875.2 | 882 | 972.9 |
Merger & Related Restructuring Charges | — | — | — | | | -15.9 | -32.1 | -21.9 | -16.2 | -31.3 | -31.3 |
Gain (Loss) On Sale Of Investments | — | — | — | — | | 33.3 | 25.8 | 22.1 | 30.7 | 11 | 11 |
Gain (Loss) On Sale Of Assets | | — | — | — | — | — | — | — | — | -11.7 | -11.7 |
| — | — | — | — | — | — | — | — | — | — | 6.7 |
| — | — | — | — | — | — | — | -43.4 | -8.1 | 9.8 | -3.6 |
| | | — | | | -7.1 | -4.2 | -10.9 | -5.5 | -2.1 | -30.3 |
| | | | | | 531.7 | 775.8 | 1,037 | 876.1 | 857.7 | 913.7 |
| | | | | | 93.2 | 150.6 | 236.4 | 227.1 | 249.1 | 213.5 |
Earnings From Continuing Operations | | | | | | 438.5 | 625.2 | 800.6 | 649 | 608.6 | 700.2 |
| — | — | — | — | — | — | — | -0.6 | 1.2 | -1.5 | -1.9 |
| | | | | | 438.5 | 625.2 | 800 | 650.2 | 607.1 | 698.3 |
Net Income to Common Incl Extra Items | | | | | | 438.5 | 625.2 | 800 | 650.2 | 607.1 | 698.3 |
Net Income to Common Excl. Extra Items | | | | | | 438.5 | 625.2 | 800 | 650.2 | 607.1 | 698.3 |
| | | | | | 254.6 | 257.6 | 256 | 251 | 246.6 | 244.8 |
Weighted Avg. Shares Outstanding | | | | | | 252.9 | 256.4 | 255.6 | 254 | 248.3 | 246.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 264.2 | 266.6 | 267.3 | 262 | 254.5 | 252.9 |
| | | | | | 1.7 | 2.4 | 3.1 | 2.6 | 2.4 | 2.8 |
| | | | | | 1.7 | 2.4 | 3 | 2.5 | 2.4 | 2.8 |
| | | | | | 1,686.5 | 1,703.7 | 1,871.8 | 1,751.8 | 1,819.3 | 1,912.7 |
| | | | | | 17.5% | 19.4% | 22.8% | 25.9% | 29% | 23.4% |