| | | | | | 1,860.9 | 1,954.5 | 2,104.1 | 2,336.6 | 2,516.9 | 2,528.3 |
| | | | | | 153.8 | 128.7 | 204.7 | 296.9 | 194.6 | 147.7 |
| | | | | | 2,014.6 | 2,083.1 | 2,308.8 | 2,633.5 | 2,711.6 | 2,675.9 |
| | | | | | 8% | 3.4% | 10.8% | 14.1% | 3% | -1.5% |
Cost of Goods Sold, Total | | | | | | 508.3 | 493.1 | 573.1 | 695.5 | 634.3 | 598 |
| | | | | | 1,506.4 | 1,590 | 1,735.7 | 1,938 | 2,077.3 | 2,077.9 |
Selling General & Admin Expenses, Total | | | | | | 192.7 | 194.3 | 220 | 259.8 | 267.1 | 262.9 |
Depreciation & Amortization | | | | | | 697.1 | 722 | 700.2 | 707.6 | 716.3 | 493 |
| | | | | | 3.2 | 1.1 | 1.9 | 2.4 | 18.7 | 19.3 |
Other Operating Expenses, Total | | | | | | 892.9 | 917.3 | 922.1 | 969.8 | 1,002.2 | 775.2 |
| | | | | | 613.4 | 672.7 | 813.7 | 968.2 | 1,075.1 | 1,302.7 |
| | | | | | -415.7 | -412.8 | -419.6 | -419.7 | -456.5 | -441.9 |
Interest And Investment Income | | | | | | 5.5 | 3 | 3.4 | 10.1 | 18.3 | 25.2 |
| | | | | | -410.2 | -409.8 | -416.1 | -409.6 | -438.2 | -416.7 |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | -20.3 | 81.2 | 166.5 |
Other Non Operating Income (Expenses) | | | | | | 14.1 | -222.2 | -74.3 | 30.8 | -10.5 | -323.7 |
| | | | | | 217.3 | 40.7 | 323.2 | 569.1 | 707.6 | 728.8 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | | — | — | — | — | — | — | -7.6 | -7.6 |
| | | | | | -29.9 | -39 | -31.2 | -42.8 | -151.5 | -166.6 |
| | | | | | -0.5 | -19.5 | -39.5 | -0.4 | — | -4.4 |
| | | | | | 186.9 | -17.7 | 252.6 | 525.8 | 548.5 | 550.2 |
| | | | | | 39.6 | -41.8 | 14.9 | 66 | 51.1 | 41.3 |
Earnings From Continuing Operations | | | | | | 147.3 | 24 | 237.6 | 459.8 | 497.4 | 508.9 |
| — | — | — | — | — | -0.3 | 0.1 | — | 1.6 | 4.4 | 5.4 |
| | | | | | 147 | 24.1 | 237.6 | 461.4 | 501.8 | 514.3 |
Net Income to Common Incl Extra Items | | | | | | 147 | 24.1 | 237.6 | 461.4 | 501.8 | 514.3 |
Net Income to Common Excl. Extra Items | | | | | | 147 | 24.1 | 237.6 | 461.4 | 501.8 | 514.3 |
| | | | | | 111.8 | 109.8 | 109 | 108 | 108.1 | 107.5 |
Weighted Avg. Shares Outstanding | | | | | | 112.8 | 111.5 | 109.3 | 108 | 108.2 | 108 |
Weighted Avg. Shares Outstanding Dil | | | | | | 114.7 | 113.5 | 111.2 | 109.4 | 108.9 | 108.4 |
| | | | | | 1.3 | 0.2 | 2.2 | 4.3 | 4.6 | 4.8 |
| | | | | | 1.3 | 0.2 | 2.1 | 4.2 | 4.6 | 4.7 |
| | | | | | 1,310.5 | 1,394.7 | 1,513.8 | 1,675.8 | 1,791.4 | 1,795.7 |
| | | | | | 21.2% | 235.5% | 5.9% | 12.6% | 9.3% | 7.5% |