| | | 1,814.3 | 2,122.4 | 2,289.5 | 2,237.2 | 2,354.6 | 2,237.6 |
| — | | 1.1% | 17% | 7.9% | -2.3% | 5.2% | -5.2% |
Cost of Goods Sold, Total | | | -1,019.3 | 230.8 | 452.8 | 904.2 | 560.7 | 996.7 |
| | | 2,833.6 | 1,891.5 | 1,836.6 | 1,333 | 1,793.9 | 1,241 |
Selling General & Admin Expenses, Total | | | 103.4 | 181.7 | 182.8 | 227.3 | 249.7 | 228.8 |
| | | 83 | 26.3 | 200.1 | 177.1 | 52 | 52 |
Amortization of Goodwill and Intangible Assets | | | 23.9 | 23.1 | 23 | 5.7 | — | — |
Other Operating Expenses, Total | | | 210.4 | 231.1 | 405.9 | 410.1 | 301.7 | 280.8 |
| | | 2,623.2 | 1,660.5 | 1,430.7 | 922.9 | 1,492.2 | 960.2 |
| | | -341.2 | -168 | -166.1 | -188 | -187.2 | -186.5 |
Interest And Investment Income | | | 22.3 | 28.4 | 53.5 | 78.3 | 72.3 | 50.7 |
| | | -318.9 | -139.6 | -112.6 | -109.6 | -114.9 | -135.8 |
Income (Loss) On Equity Invest. | | | -32.5 | 44.5 | -19.5 | -9 | 28.9 | -17.4 |
Other Non Operating Income (Expenses) | | | 33.9 | -33.5 | -27.2 | 81.9 | -24 | -26.4 |
| | | 2,305.7 | 1,531.8 | 1,271.4 | 886.1 | 1,382.1 | 780.6 |
Gain (Loss) On Sale Of Investments | | | 155.7 | 265.7 | -30.2 | -40.3 | 318 | 249.2 |
Gain (Loss) On Sale Of Assets | | — | — | — | — | — | — | — |
| — | — | — | -65.1 | — | -615.8 | — | — |
| — | — | — | -30.5 | — | — | — | — |
| | | 2,461.4 | 1,702 | 1,241.2 | 230.1 | 1,700.1 | 1,029.8 |
Earnings From Continuing Operations | | | 2,461.4 | 1,702 | 1,241.2 | 230.1 | 1,700.1 | 1,029.8 |
| | | -112.9 | -726.9 | -621.5 | -187.2 | -565.3 | -356.5 |
| | | 2,348.5 | 975 | 619.7 | 42.8 | 1,134.8 | 673.2 |
Preferred Dividend and Other Adjustments | — | — | — | 479.8 | — | — | — | — |
Net Income to Common Incl Extra Items | | | 2,348.5 | 495.2 | 619.7 | 42.8 | 1,134.8 | 673.2 |
Net Income to Common Excl. Extra Items | | | 2,348.5 | 495.2 | 619.7 | 42.8 | 1,134.8 | 673.2 |
| — | | — | 388.1 | 433 | 443.2 | 446.7 | 449.1 |
Weighted Avg. Shares Outstanding | — | | — | 375.4 | 414.8 | 438 | 447.6 | 448.5 |
Weighted Avg. Shares Outstanding Dil | — | | — | 375.5 | 414.8 | 438 | 602.9 | 598.2 |
| — | | — | 1.3 | 1.5 | 0.1 | 2.5 | 1.5 |
| — | | — | 1.3 | 1.5 | 0.1 | 2.5 | 1.5 |
| | | 2,647.1 | 1,683.5 | 1,453.7 | 928.6 | 1,497.8 | — |
