| | | | | | 24,273 | 23,531 | 33,566 | 44,200 | 35,820 | 37,349 |
| | | | | | 7.4% | -3.1% | 42.6% | 31.7% | -19% | -3.2% |
Cost of Goods Sold, Total | | | | | | 8,599 | 9,255 | 14,262 | 18,635 | 15,869 | 16,473 |
| | | | | | 15,674 | 14,276 | 19,304 | 25,565 | 19,951 | 20,876 |
Selling General & Admin Expenses, Total | | | | | | 2,195 | 2,074 | 2,339 | 2,570 | 2,483 | 2,627 |
| | | | | | 5,398 | 5,975 | 7,176 | 8,194 | 8,818 | 8,726 |
| — | — | — | — | | — | — | — | — | — | -313 |
Other Operating Expenses, Total | | | | | | 7,593 | 8,049 | 9,515 | 10,764 | 11,301 | 11,040 |
| | | | | | 8,081 | 6,227 | 9,789 | 14,801 | 8,650 | 9,836 |
| | | | | | -627 | -602 | -559 | -490 | -694 | -690 |
Interest And Investment Income | | | | | | 300 | 156 | 83 | 91 | 313 | 610 |
| | | | | | -327 | -446 | -476 | -399 | -381 | -80 |
Income (Loss) On Equity Invest. | — | | | | | -93 | -21 | — | — | — | — |
Currency Exchange Gains (Loss) | — | — | — | | | 11 | -25 | — | — | — | — |
Other Non Operating Income (Expenses) | — | | | | | -5 | 55 | 97 | -166 | 72 | 151 |
| | | | | | 7,667 | 5,790 | 9,410 | 14,236 | 8,341 | 9,907 |
| | | | | | -213 | — | — | — | -712 | -712 |
Merger & Related Restructuring Charges | | | | — | — | — | — | — | — | — | — |
| | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | | | | 228 | -99 | 864 | -297 | -36 | 190 |
Gain (Loss) On Sale Of Assets | — | | | — | — | — | — | — | — | — | — |
| | | — | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | — | -150 | -150 |
| | — | — | | — | 74 | 28 | — | 1,059 | — | -75 |
| — | | — | | | -275 | — | — | — | — | — |
| | | | | | 7,481 | 5,719 | 10,274 | 14,998 | 7,443 | 9,160 |
| | | | | | 3,095 | 521 | 1,231 | 2,012 | 104 | 336 |
Earnings From Continuing Operations | | | | | | 4,386 | 5,198 | 9,043 | 12,986 | 7,339 | 8,824 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | -50 | -107 | -112 |
| | | | | — | — | — | — | — | — | — |
| | | | | | 4,386 | 5,198 | 9,043 | 12,936 | 7,232 | 8,712 |
Net Income to Common Incl Extra Items | | | | | | 4,386 | 5,198 | 9,043 | 12,936 | 7,232 | 8,712 |
Net Income to Common Excl. Extra Items | | | | | | 4,386 | 5,198 | 9,043 | 12,986 | 7,339 | 8,824 |
| | | | | | 1,145 | 1,131 | 1,125 | 1,121 | 1,114 | 1,116 |
Weighted Avg. Shares Outstanding | | | | | | 1,210 | 1,135 | 1,131 | 1,123 | 1,117 | 1,116.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,220 | 1,149 | 1,149 | 1,137 | 1,126 | 1,129 |
| | | | | | 3.6 | 4.6 | 8 | 11.5 | 6.5 | 7.8 |
| | | | | | 3.6 | 4.5 | 7.9 | 11.4 | 6.4 | 7.7 |
| | | | | | 9,482 | 7,620 | 11,371 | 16,563 | 10,459 | 11,565 |
| | | | | | 41.4% | 9.1% | 12% | 13.4% | 1.4% | 3.7% |