| | | | | | 5,517.9 | 5,255 | 6,739.8 | 8,326.2 | 8,253 | 7,796.8 |
| | | | | | -6.1% | -4.8% | 28.3% | 23.5% | -0.9% | -6.6% |
Cost of Goods Sold, Total | | | | | | 3,544.3 | 3,539.2 | 4,025.5 | 4,249 | 4,369.5 | 4,186.6 |
| | | | | | 1,973.6 | 1,715.8 | 2,714.3 | 4,077.2 | 3,883.5 | 3,610.2 |
Selling General & Admin Expenses, Total | | | | | | 599.6 | 538.2 | 574.6 | 608.7 | 647.1 | 658.6 |
| | | | | | 640.9 | 642.9 | 655 | 600.2 | 577.3 | 600.1 |
Amortization of Goodwill and Intangible Assets | | | | | | 115.2 | 120.3 | 99 | 81.2 | 51.1 | 49.6 |
| — | — | — | — | | 0.4 | -3.9 | 0.6 | — | — | -54.1 |
Other Operating Expenses, Total | | | | | | 1,356.1 | 1,297.5 | 1,329.2 | 1,290.1 | 1,275.5 | 1,254.2 |
| | | | | | 617.5 | 418.3 | 1,385.1 | 2,787.1 | 2,608 | 2,356 |
| | | | | | -148.3 | -168.4 | -130.4 | -94.9 | -74.8 | -63.3 |
Interest And Investment Income | | | | | | 10.2 | 4.9 | 1.4 | 15.5 | 93.1 | 107 |
| | | | | | -138.1 | -163.5 | -129 | -79.4 | 18.3 | 43.7 |
Currency Exchange Gains (Loss) | | | | | | -5 | -6.2 | -0.8 | -0.7 | -7.9 | -3.6 |
Other Non Operating Income (Expenses) | | | | | | 7.8 | -1.6 | -5 | — | 6.3 | 8.4 |
| | | | | | 482.2 | 247 | 1,250.3 | 2,707 | 2,624.7 | 2,404.5 |
| | | | | | -24.9 | -51.6 | -67.5 | -45.2 | -64.7 | -138.6 |
Merger & Related Restructuring Charges | | | | — | — | — | — | — | — | — | — |
| | — | — | — | | — | — | — | -330 | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | -7 | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | | | | — | — | 10.2 | 101.8 | -0.7 | -0.1 |
| | — | — | — | | -3.4 | -10.5 | -3.3 | -60.8 | -10.2 | -10.2 |
| — | | | | | -1.6 | -1.3 | -2.9 | — | — | — |
| — | — | — | — | — | -169.5 | — | — | -3.5 | — | — |
| | | | | | -6.2 | — | -29 | -7.1 | -13.3 | -6.9 |
| | | | | | 276.6 | 176.6 | 1,157.8 | 2,362.2 | 2,535.8 | 2,248.7 |
| | | | | | 62.7 | -59.8 | 146.6 | 458.4 | 350.2 | 310.3 |
Earnings From Continuing Operations | | | | | | 213.9 | 236.4 | 1,011.2 | 1,903.8 | 2,185.6 | 1,938.4 |
| | | | | | -2.2 | -2.2 | -1.6 | -1.6 | -1.9 | -1.8 |
| | | | | | 211.7 | 234.2 | 1,009.6 | 1,902.2 | 2,183.7 | 1,936.6 |
Net Income to Common Incl Extra Items | | | | | | 211.7 | 234.2 | 1,009.6 | 1,902.2 | 2,183.7 | 1,936.6 |
Net Income to Common Excl. Extra Items | | | | | | 211.7 | 234.2 | 1,009.6 | 1,902.2 | 2,183.7 | 1,936.6 |
| | | | | | 411.3 | 411.8 | 432.5 | 431.9 | 426.4 | 428.2 |
Weighted Avg. Shares Outstanding | | | | | | 410.9 | 410.7 | 425.7 | 433.2 | 430.7 | 429.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 416 | 418.8 | 443.8 | 448.2 | 446.8 | 440 |
| | | | | | 0.5 | 0.6 | 2.4 | 4.4 | 5.1 | 4.5 |
| | | | | | 0.5 | 0.6 | 2.3 | 4.2 | 4.9 | 4.4 |
| | | | | | 1,210.6 | 1,043.4 | 1,981.8 | 3,338.9 | 3,217.5 | 2,986.2 |
| | | | | | 22.7% | -33.9% | 12.7% | 19.4% | 13.8% | 13.8% |