ON Semiconductor Corporation (ON)

Basic

  • Market Cap

    $34.67B

  • EV

    $35.83B

  • Shares Out

    427.33M

  • Revenue

    $8,253M

  • Employees

    30,050

Margins

  • Gross

    47.06%

  • EBITDA

    38.99%

  • Operating

    31.6%

  • Pre-Tax

    30.73%

  • Net

    26.46%

  • FCF

    4.87%

Returns (5Yr Avg)

  • ROA

    9.28%

  • ROTA

    22.98%

  • ROE

    20.88%

  • ROCE

    18.02%

  • ROIC

    17.73%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $88.86

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $2,483M

  • Net Debt

    $1,140.8M

  • Debt/Equity

    0.46

  • EBIT/Interest

    34.87

Growth (CAGR)

  • Rev 3Yr

    16.24%

  • Rev 5Yr

    7.02%

  • Rev 10Yr

    11.48%

  • Dil EPS 3Yr

    105.93%

  • Dil EPS 5Yr

    27.7%

  • Dil EPS 10Yr

    30.94%

  • Rev Fwd 2Yr

    0.4%

  • EBITDA Fwd 2Yr

    2.33%

  • EPS Fwd 2Yr

    -0.49%

  • EPS LT Growth Est

    9.14%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

5,517.9

5,255

6,739.8

8,326.2

8,253

Total Revenues % Chg.

-6.1%

-4.8%

28.3%

23.5%

-0.9%

Cost of Goods Sold, Total

3,544.3

3,539.2

4,025.5

4,249

4,369.5

Gross Profit

1,973.6

1,715.8

2,714.3

4,077.2

3,883.5

Selling General & Admin Expenses, Total

599.6

538.2

574.6

608.7

647.1

R&D Expenses

640.9

642.9

655

600.2

577.3

Amortization of Goodwill and Intangible Assets

115.2

120.3

99

81.2

51.1

Other Operating Expenses

0.4

-3.9

0.6

Other Operating Expenses, Total

1,356.1

1,297.5

1,329.2

1,290.1

1,275.5

Operating Income

617.5

418.3

1,385.1

2,787.1

2,608

Interest Expense, Total

-148.3

-168.4

-130.4

-94.9

-74.8

Interest And Investment Income

10.2

4.9

1.4

15.5

93.1

Net Interest Expenses

-138.1

-163.5

-129

-79.4

18.3

Currency Exchange Gains (Loss)

-5

-6.2

-0.8

-0.7

-7.9

Other Non Operating Income (Expenses)

7.8

-1.6

-5

6.3

EBT, Excl. Unusual Items

482.2

247

1,250.3

2,707

2,624.7

Restructuring Charges

-24.9

-51.6

-67.5

-45.2

-64.7

Merger & Related Restructuring Charges

Impairment of Goodwill

-330

Gain (Loss) On Sale Of Investments

-7

Gain (Loss) On Sale Of Assets

10.2

101.8

-0.7

Asset Writedown

-3.4

-10.5

-3.3

-60.8

-10.2

In Process R&D Expenses

-1.6

-1.3

-2.9

Legal Settlements

-169.5

-3.5

Other Unusual Items

-6.2

-29

-7.1

-13.3

EBT, Incl. Unusual Items

276.6

176.6

1,157.8

2,362.2

2,535.8

Income Tax Expense

62.7

-59.8

146.6

458.4

350.2

Earnings From Continuing Operations

213.9

236.4

1,011.2

1,903.8

2,185.6

Minority Interest

-2.2

-2.2

-1.6

-1.6

-1.9

Net Income

211.7

234.2

1,009.6

1,902.2

2,183.7

Net Income to Common Incl Extra Items

211.7

234.2

1,009.6

1,902.2

2,183.7

Net Income to Common Excl. Extra Items

211.7

234.2

1,009.6

1,902.2

2,183.7

Total Shares Outstanding

411.3

411.8

432.5

431.9

426.4

Weighted Avg. Shares Outstanding

410.9

410.7

425.7

433.2

430.7

Weighted Avg. Shares Outstanding Dil

416

418.8

443.8

448.2

446.8

EPS

0.5

0.6

2.4

4.4

5.1

EPS Diluted

0.5

0.6

2.3

4.2

4.9

EBITDA

1,210.6

1,043.4

1,981.8

3,338.9

3,217.5