ON Semiconductor Corporation Website

ON Semiconductor Corporation

NasdaqGS-ON

Basic

  • Market Cap

    $29.06B

  • EV

    $30.06B

  • Shares Out

    430.23M

  • Revenue

    $8,156M

  • Employees

    30,050

Margins

  • Gross

    46.83%

  • EBITDA

    38.47%

  • Operating

    30.88%

  • Pre-Tax

    31%

  • Net

    26.67%

  • FCF

    7.24%

Returns (5Yr Avg)

  • ROA

    10.03%

  • ROTA

    22.95%

  • ROE

    20.74%

  • ROCE

    17.79%

  • ROIC

    17.89%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $83.08

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $2,614.4M

  • Net Debt

    $979.8M

  • Debt/Equity

    0.44

  • EBIT/Interest

    39.35

Growth (CAGR)

  • Rev 3Yr

    14.32%

  • Rev 5Yr

    6.74%

  • Rev 10Yr

    11.17%

  • Dil EPS 3Yr

    84.12%

  • Dil EPS 5Yr

    28.42%

  • Dil EPS 10Yr

    28.18%

  • Rev Fwd 2Yr

    -1.98%

  • EBITDA Fwd 2Yr

    -1.78%

  • EPS Fwd 2Yr

    -3.63%

  • EPS LT Growth Est

    10.53%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

5,517.9

5,255

6,739.8

8,326.2

8,253

8,156

Total Revenues % Chg.

-6.1%

-4.8%

28.3%

23.5%

-0.9%

-2.2%

Cost of Goods Sold, Total

3,544.3

3,539.2

4,025.5

4,249

4,369.5

4,336.4

Gross Profit

1,973.6

1,715.8

2,714.3

4,077.2

3,883.5

3,819.6

Selling General & Admin Expenses, Total

599.6

538.2

574.6

608.7

647.1

663.8

R&D Expenses

640.9

642.9

655

600.2

577.3

588.9

Amortization of Goodwill and Intangible Assets

115.2

120.3

99

81.2

51.1

48.7

Other Operating Expenses

—

—

—

—

0.4

-3.9

0.6

—

—

—

Other Operating Expenses, Total

1,356.1

1,297.5

1,329.2

1,290.1

1,275.5

1,301.4

Operating Income

617.5

418.3

1,385.1

2,787.1

2,608

2,518.2

Interest Expense, Total

-148.3

-168.4

-130.4

-94.9

-74.8

-64

Interest And Investment Income

10.2

4.9

1.4

15.5

93.1

103.6

Net Interest Expenses

-138.1

-163.5

-129

-79.4

18.3

39.6

Currency Exchange Gains (Loss)

-5

-6.2

-0.8

-0.7

-7.9

-4.6

Other Non Operating Income (Expenses)

7.8

-1.6

-5

—

6.3

-0.7

EBT, Excl. Unusual Items

482.2

247

1,250.3

2,707

2,624.7

2,552.5

Restructuring Charges

-24.9

-51.6

-67.5

-45.2

-64.7

-14.6

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

Impairment of Goodwill

—

—

—

—

—

—

-330

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

-7

—

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

—

10.2

101.8

-0.7

0.4

Asset Writedown

—

—

—

-3.4

-10.5

-3.3

-60.8

-10.2

-10.2

In Process R&D Expenses

—

-1.6

-1.3

-2.9

—

—

—

Legal Settlements

—

—

—

—

—

-169.5

—

—

-3.5

—

—

Other Unusual Items

-6.2

—

-29

-7.1

-13.3

—

EBT, Incl. Unusual Items

276.6

176.6

1,157.8

2,362.2

2,535.8

2,528.1

Income Tax Expense

62.7

-59.8

146.6

458.4

350.2

351

Earnings From Continuing Operations

213.9

236.4

1,011.2

1,903.8

2,185.6

2,177.1

Minority Interest

-2.2

-2.2

-1.6

-1.6

-1.9

-2.1

Net Income

211.7

234.2

1,009.6

1,902.2

2,183.7

2,175

Net Income to Common Incl Extra Items

211.7

234.2

1,009.6

1,902.2

2,183.7

2,175

Net Income to Common Excl. Extra Items

211.7

234.2

1,009.6

1,902.2

2,183.7

2,175

Total Shares Outstanding

411.3

411.8

432.5

431.9

426.4

429.9

Weighted Avg. Shares Outstanding

410.9

410.7

425.7

433.2

430.7

429.8

Weighted Avg. Shares Outstanding Dil

416

418.8

443.8

448.2

446.8

443.8

EPS

0.5

0.6

2.4

4.4

5.1

5.1

EPS Diluted

0.5

0.6

2.3

4.2

4.9

4.9

EBITDA

1,210.6

1,043.4

1,981.8

3,338.9

3,217.5

3,137.6

Effective Tax Rate

22.7%

-33.9%

12.7%

19.4%

13.8%

13.9%