| | | | | | 4,109.1 | 4,015.1 | 5,256.3 | 6,260.1 | 5,866.2 | 5,969.6 |
| | | | | | 1.6% | -2.3% | 30.9% | 19.1% | -6.3% | 0.3% |
Cost of Goods Sold, Total | | | | | | 2,714.8 | 2,556.8 | 3,255.5 | 3,768.5 | 3,512.8 | 3,547.9 |
| | | | | | 1,394.3 | 1,458.3 | 2,000.8 | 2,491.6 | 2,353.4 | 2,421.7 |
Selling General & Admin Expenses, Total | | | | | | 176.5 | 152.6 | 189.6 | 218.3 | 237.8 | 253.5 |
| | | | | — | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 253.7 | 261.3 | 259.9 | 276.1 | 324.4 | 337.8 |
| | | | | | 145.4 | 137.5 | 159.7 | 156.6 | 150.5 | 156.2 |
Other Operating Expenses, Total | | | | | | 575.6 | 551.4 | 609.2 | 651 | 712.7 | 747.5 |
| | | | | | 818.7 | 906.9 | 1,391.6 | 1,840.6 | 1,640.7 | 1,674.1 |
| | | | | | -0.4 | -2.8 | -1.7 | -1.6 | -0.5 | -0.3 |
Interest And Investment Income | | | | | | 6.8 | 1.8 | 0.8 | 4.9 | 12.8 | 21 |
| | | | | | 6.4 | -1 | -0.9 | 3.3 | 12.3 | 20.6 |
Other Non Operating Income (Expenses) | | | | | | -1.1 | -4.6 | -2.2 | -2.6 | -5.2 | -3.7 |
| | | | | | 823.9 | 901.4 | 1,388.4 | 1,841.3 | 1,647.8 | 1,691 |
| | | | | | 823.9 | 901.4 | 1,388.4 | 1,841.3 | 1,647.8 | 1,691 |
| | | | | | 208.4 | 228.7 | 354 | 464.2 | 408.3 | 414.6 |
Earnings From Continuing Operations | | | | | | 615.5 | 672.7 | 1,034.4 | 1,377.2 | 1,239.5 | 1,276.5 |
| | | | | | 615.5 | 672.7 | 1,034.4 | 1,377.2 | 1,239.5 | 1,276.5 |
Net Income to Common Incl Extra Items | | | | | | 615.5 | 672.7 | 1,034.4 | 1,377.2 | 1,239.5 | 1,276.5 |
Net Income to Common Excl. Extra Items | | | | | | 615.5 | 672.7 | 1,034.4 | 1,377.2 | 1,239.5 | 1,276.5 |
| | | | | | 239.1 | 234.1 | 230 | 220.4 | 217.9 | 214.8 |
Weighted Avg. Shares Outstanding | | | | | | 240.8 | 235.5 | 231.3 | 224.7 | 218.8 | 217.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 241.2 | 237 | 232.8 | 226.2 | 220.2 | 218.8 |
| | | | | | 2.6 | 2.9 | 4.5 | 6.1 | 5.7 | 5.9 |
| | | | | | 2.6 | 2.8 | 4.4 | 6.1 | 5.6 | 5.8 |
| | | | | | 1,072.4 | 1,168.1 | 1,651.5 | 2,116.7 | 1,965.1 | 2,012 |
| | | | | | 25.3% | 25.4% | 25.5% | 25.2% | 24.8% | 24.5% |