| | | | | | 1,307.7 | 1,394.4 | 1,580.8 | 1,862.9 | 2,148.8 |
| | | | | | 5.8% | 6.6% | 13.4% | 17.8% | 15.3% |
Cost of Goods Sold, Total | | | | | | 286.2 | 291.9 | 320.9 | 332 | 324.1 |
| | | | | | 1,021.5 | 1,102.5 | 1,259.9 | 1,530.9 | 1,824.7 |
Selling General & Admin Expenses, Total | | | | | | 1,295.9 | 1,206.6 | 1,145.5 | 1,156.9 | 1,176.4 |
| | | | | | 554 | 558 | 573 | 581 | 639 |
Other Operating Expenses, Total | | | | | | 1,849.9 | 1,764.6 | 1,718.5 | 1,737.9 | 1,815.4 |
| | | | | | -828.4 | -662.1 | -458.6 | -206.9 | 9.3 |
| — | — | — | | | -31.3 | -79.9 | -60.7 | -64.1 | — |
Interest And Investment Income | — | — | — | | | 13.5 | 4.1 | 4.8 | 38.4 | — |
| — | — | — | | | -17.9 | -75.9 | -56 | -25.7 | — |
Currency Exchange Gains (Loss) | — | | | | | -9.4 | -8.9 | -3.2 | -1.6 | — |
Other Non Operating Income (Expenses) | | | | — | | 1 | -270.2 | -196.8 | 0.9 | -108.9 |
| | | | | | -854.7 | -1,017.1 | -714.6 | -233.4 | -99.5 |
| — | — | — | — | — | — | — | -0.2 | -0.2 | 0.2 |
Merger & Related Restructuring Charges | — | — | — | | — | — | — | — | — | — |
| — | — | — | — | — | -0.5 | -0 | — | — | — |
| — | — | — | — | — | — | — | — | — | -2 |
| — | — | | — | | — | — | -64.9 | — | — |
| | | | | | -855.2 | -1,017.1 | -779.7 | -233.6 | -101.3 |
| | | | | | 17.7 | 18.5 | 19.3 | 21 | 23.5 |
Earnings From Continuing Operations | | | | | | -872.9 | -1,035.6 | -798.9 | -254.6 | -124.8 |
| | | | | | -872.9 | -1,035.6 | -798.9 | -254.6 | -124.8 |
Net Income to Common Incl Extra Items | | | | | | -872.9 | -1,035.6 | -798.9 | -254.6 | -124.8 |
Net Income to Common Excl. Extra Items | | | | | | -872.9 | -1,035.6 | -798.9 | -254.6 | -124.8 |
| | | | | | 201.9 | 214.2 | 226.9 | 239.6 | 247.9 |
Weighted Avg. Shares Outstanding | | | | | | 194.7 | 206.5 | 220.5 | 233.2 | 244.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 194.7 | 206.5 | 220.5 | 233.2 | 244.7 |
| | | | | | -4.5 | -5 | -3.6 | -1.1 | -0.5 |
| | | | | | -4.5 | -5 | -3.6 | -1.1 | -0.5 |
| | | | | | -749.4 | -582.5 | -384.3 | -140.4 | 79.1 |
| | | | | | -2.1% | -1.8% | -2.5% | -9% | -23.2% |